Filing Flows

Filing Flows › Noodles (NDLS) › Q1 2026 › vs Q1 2025

Noodles (NDLS) Q1 2026 vs Q1 2025 (year over year)

Noodles's revenue fell $8K (0%) from $124M in Q1 2025 to $124M in Q1 2026. The biggest changes: Franchising royalties and fees, and other −$122K (-5%); Restaurant revenue +$114K (+0.1%).

Noodles, Q1 2026: revenue $124M (0% year over year), operating margin -0.7%, net loss $3.4M, operating cash flow $6.0M. The chart draws each line against Q1 2025, the increases inside each band.

Noodles: what changed, Q1 2026 vs Q1 2025Noodles: what changed, Q1 2026 vs Q1 2025Costs & expenses−$5.6MNet loss−$5.6MNet loss absorbed−$5.6MOperating costs−$5.6MOther operating costs−$5.3MOperating cash sources−$3.7MFree cash flow (OCF − capex)$2.8MWorking capital & other−$2.5MOperating cash flow$2.0MDepreciation & amortization−$1.1M

Margins

Q1 2026Q1 2025Change
Free cash flow margin3.2%0.9%+2.3 pts

Every line

LineQ1 2026Q1 2025Change%
Restaurant revenue$121M$121M$114K+0.1%
Franchising royalties and fees, and other$2.3M$2.5M−$122K-5%
Revenue$124M$124M−$8K0%
Net loss$3.4M$9.1M−$5.6M-62%
Costs & expenses$127M$133M−$5.6M-4%
Operating costs$125M$130M−$5.6M-4%
Interest & other, net$2.6M$2.6M−$49K-2%
Income tax$7K$23K−$16K-70%
General & admin$12.5M$12.8M−$296K-2%
Other operating costs$112M$117M−$5.3M-5%
Operating cash sources$9.4M$13.1M−$3.7M-28%
Depreciation & amortization$6.0M$7.1M−$1.1M-16%
Share-based compensation$760K$771K−$11K-1%
Working capital & other$2.7M$5.2M−$2.5M-49%
Net loss absorbed$3.4M$9.1M−$5.6M-62%
Operating cash flow$6.0M$4.0M$2.0M+49%
Free cash flow (OCF − capex)$3.9M$1.1M$2.8M+253%
Capital expenditures$2.1M$2.9M−$841K-29%

Questions

How much did Noodles's revenue grow year over year in Q1 2026?

Noodles's revenue fell $8K (0%) from $124M in Q1 2025 to $124M in Q1 2026.

What drove Noodles's revenue change in Q1 2026?

Franchising royalties and fees, and other −$122K (-5%); Restaurant revenue +$114K (+0.1%).

Q1 2026 results → · Compare in the interactive Sankey →