Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow$31.8M in Q3 2026 · $383M over twelve months
Operating cash flow$68.6M
Capital spending−$36.7M
Free cash flow+$31.8M
Cash / net income0.6×
Cash conversion cycle103 days
Analysis
In Q3 2026, Newmarket generated $68.6M of operating cash flow and spent $36.7M on capital projects, leaving free cash flow of $31.8M. That is $80.4M less than in Q3 2025 ($112M).
Over the twelve months to Sep 30, 2026, operating cash flow was $500M; the largest uses were other investing ($212M), buybacks ($126M), capital spending ($116M); besides operations, cash came from net borrowing (+) / repaid (−) ($46.0M); the cash balance fell by $25.1M.
Operating cash flow was $68.6M against net income of $124M — 0.6× profit, less cash than reported earnings, worth checking against working capital. The largest differences: depreciation & amortization +$31.2M, deferred taxes +$1.3M.
Its cash conversion cycle was 103 days (receivables 60 + inventory 102 − payables 60).
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow $68.6M, Capital spending $36.7M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $1.9B; the largest uses were acquisitions ($895M) and net borrowing ($590M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$77.3M
Debt$830M
Net debt$753M
Newmarket funds itself: free cash flow was $383M over the last twelve months, and $77.3M of cash and investments stands against $830M of debt.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 2026
60
102
60
103
Q2 2026
56
92
54
94
Q1 2026
58
100
50
108
Q4 2025
62
105
52
115
Q3 2025
59
96
50
105
Q2 2025
60
94
49
105
Q1 2025
55
96
46
105
Q4 2024
62
107
50
119
Every quarter
Quarter
Operating cash flow
Capital spending
Acquisitions
Buybacks
Dividends
Net borrowing (+) / repaid (−)
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
$68.6M
−$36.7M
—
—
−$27.6M
−$25.0M
$16.3M
$31.8M
Q2 2026
$162M
−$27.4M
—
−$861K
−$27.6M
−$85.0M
−$20.4M
$135M
Q1 2026
$124M
−$31.6M
—
−$126M
−$28.0M
$56.0M
$4.4M
$92.4M
Q4 2025
$145M
−$57.5M
−$213M
—
−$28.2M
$100M
$24.9M
$87.7M
Q3 2025
$142M
−$30.1M
—
—
−$25.8M
−$59.0M
−$32.2M
$112M
Q2 2025
$161M
−$21.6M
—
−$20.2M
−$25.8M
−$99.0M
$48.0M
$140M
Q1 2025
$120M
−$22.3M
—
−$57.1M
−$26.1M
$19.0M
−$40.8M
$98.1M
Q4 2024
$185M
−$18.9M
—
−$31.9M
−$23.9M
−$114M
$2.8M
$166M
Newmarket: income statement and cash flow
Newmarket, Q3 2026: revenue $717M (+4% year over year), operating margin 20.0%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.