Filing Flows

Filing Flows › Nike (NKE) › Q1 FY27 › vs Q1 FY26

Nike (NKE) Q1 FY27 vs Q1 FY26 (year over year)

Nike's revenue fell $507M (-4%) from $11.7B in Q1 FY26 to $11.2B in Q1 FY27. The biggest changes: Footwear −$553M (-7%); Apparel +$68.0M (+2%); Equipment −$21.0M (-3%). Gross margin 42.8% against 42.2% (+0.6 pts).

Nike, Q1 FY27: revenue $11.2B (-4% year over year), operating margin 8.2%, net earnings $712M, operating cash flow $135M. The chart draws each line against Q1 FY26, the increases inside each band.

Nike: what changed, Q1 FY27 vs Q1 FY26Nike: what changed, Q1 FY27 vs Q1 FY26Footwear−$553MCost of revenue−$362MGross profit−$145MOperating expenses−$144MOperating cash flow−$87.0MNegative free cash flow (OCF …$79.0MApparel$68.0MWorking capital & other$48.0MOperating cash sources−$39.0MShare-based compensation−$27.0M

Margins

Q1 FY27Q1 FY26Change
Gross margin42.8%42.2%+0.6 pts
Operating margin8.2%7.9%+0.3 pts
Net margin6.3%6.2%+0.1 pts

Every line

LineQ1 FY27Q1 FY26Change%
Footwear$7.2B$7.7B−$553M-7%
Apparel$3.4B$3.3B$68.0M+2%
Equipment$617M$638M−$21.0M-3%
Other$26.0M$27.0M−$1.0M-4%
Revenue$11.2B$11.7B−$507M-4%
Gross profit$4.8B$4.9B−$145M-3%
Cost of revenue$6.4B$6.8B−$362M-5%
Operating profit$921M$922M−$1.0M-0.1%
Operating expenses$3.9B$4.0B−$144M-4%
Pre-tax earnings$921M$922M−$1.0M-0.1%
Net earnings$712M$727M−$15.0M-2%
Income tax$209M$195M$14.0M+7%
Operating cash sources$1.1B$1.1B−$39.0M-4%
Depreciation & amortization$193M$190M$3.0M+2%
Share-based compensation$158M$185M−$27.0M-15%
Working capital & other$928M$880M$48.0M+5%
Operating cash flow$135M$222M−$87.0M-39%
Capital expenditures$199M$207M−$8.0M-4%
Negative free cash flow (OCF − capex)$64.0M−$15.0M$79.0M—

Questions

How much did Nike's revenue grow year over year in Q1 FY27?

Nike's revenue fell $507M (-4%) from $11.7B in Q1 FY26 to $11.2B in Q1 FY27.

What drove Nike's revenue change in Q1 FY27?

Footwear −$553M (-7%); Apparel +$68.0M (+2%); Equipment −$21.0M (-3%).

Q1 FY27 results → · Compare in the interactive Sankey →