Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow$159M in Q3 2026 · −$206M over twelve months
Operating cash flow$398M
Capital spending−$239M
Free cash flow+$159M
Cash conversion cycle-28 days
Analysis
In Q3 2026, Northern Oil & Gas generated $398M of operating cash flow and spent $239M on capital projects, leaving free cash flow of $159M. That is $87.7M more than in Q3 2025 ($70.8M).
Over the twelve months to Sep 30, 2026, operating cash flow was $1.4B; the largest uses were capital spending ($1.6B), net borrowing (+) / repaid (−) ($941M), dividends ($184M); besides operations, cash came from other financing ($1.2B), shares issued ($228M); the cash balance fell by $5.2M.
Operating cash flow was $398M against net income of −$112M. The largest differences: receivables −$36.2M, payables +$35.5M, deferred taxes −$15.7M.
Its cash conversion cycle was -28 days (receivables 105 + inventory 0 − payables 133): suppliers fund its working capital.
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow $398M, Capital spending $239M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $5.4B; the largest uses were capital spending ($6.7B) and dividends ($516M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$26.4M
Debt$2.6B
Net debt$2.6B
Northern Oil & Gas's operations bring cash in ($1.4B over twelve months), and it spends more than that on capital projects: a gap of $206M funded from its $26.4M of cash and investments and from borrowing ($2.6B of debt). That is a choice to invest, not a cash runway running down.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 2026
105
—
133
-28
Q2 2026
47
—
158
-111
Q1 2026
6668
—
157
6511
Q4 2025
52
—
145
-94
Q3 2025
62
—
130
-68
Q2 2025
53
—
152
-99
Q1 2025
60
—
171
-111
Q4 2024
63
—
140
-77
Every quarter
Quarter
Operating cash flow
Capital spending
Buybacks
Dividends
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
$398M
−$239M
−$26.0M
−$48.0M
−$102M
—
$21.2M
$159M
Q2 2026
$322M
−$380M
−$50.0M
−$47.4M
$172M
—
−$10.6M
−$58.2M
Q1 2026
$324M
−$635M
—
−$44.5M
$155M
$228M
−$22.7M
−$311M
Q4 2025
$313M
−$308M
−$7.0M
−$43.7M
−$666M
—
$17.3M
$4.6M
Q3 2025
$423M
−$352M
—
−$43.7M
−$21.0M
—
−$5.8M
$70.8M
Q2 2025
$362M
−$327M
−$35.0M
−$44.3M
$50.0M
—
$7.7M
$34.8M
Q1 2025
$407M
−$264M
−$15.0M
−$41.7M
−$60.0M
—
−$24.6M
$143M
Q4 2024
$290M
−$663M
−$25.2M
−$41.8M
$415M
—
$25.4M
−$372M
Northern Oil & Gas: income statement and cash flow
Northern Oil & Gas, Q3 2026: revenue $346M (-38% year over year), operating margin -22.2%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.