Filing Flows › Northrim Bancorp (NRIM) › Stock forecast & fair value
Northrim Bancorp (NRIM) stock forecast and fair value
Northrim Bancorp (NRIM) trades at $24.24. 3 analysts' median price target is $28.00 (+16%), from $28.00 to $29.00. Across 16 valuation methods the middle fair value is $28.33 (+17%).
Fair value by method
| Method | Low | Point | High | vs price |
|---|---|---|---|---|
| P/E vs peers | $26.49 | $29.52 | $34.33 | +22% |
| P/E vs peers, weighted | $29.28 | $33.25 | $35.38 | +37% |
| P/E vs peers, matched | $27.46 | $30.86 | $35.13 | +27% |
| P/E vs peers, growth-adjusted | $27.68 | $31.89 | $36.74 | +32% |
| Residual income | $18.88 | $19.59 | $20.34 | -19% |
| P/TBV vs ROTCE (bank peers) | $22.41 | $27.75 | $33.09 | +14% |
| Analysts' price targets | $28.00 | $28.33 | $29.00 | +17% |
| Shareholder yield (dividends + buybacks) | $8.66 | $9.96 | $11.73 | -59% |
| Justified P/TBV (Gordon growth) | $31.79 | $37.99 | $47.19 | +57% |
| Dividend discount (Gordon) | $10.93 | $13.06 | $16.23 | -46% |
Northrim Bancorp's latest quarter
Northrim Bancorp, Q3 2026: revenue $69.9M (-9% year over year), operating margin 26.8%, net earnings $14.4M, operating cash flow −$13.8M. The chart follows the revenue to costs, profit and cash.
Questions
What is the price target for NRIM stock?
The median of 3 analysts' 12-month targets is $28.00, +16% from $24.24; the range is $28.00 to $29.00. The average rating is none.
What is Northrim Bancorp's fair value?
The fair-value methods on Filing Flows (DCF, Monte Carlo, peer multiples and others) put it between $9.96 and $39.76, with a middle value of $28.33 against a price of $24.24. Each method's assumptions are on the page.
Does Northrim Bancorp usually beat earnings estimates?
It beat the consensus EPS estimate in 50% of the quarters on record.
Is NRIM stock a buy?
Filing Flows does not give advice. It shows what analysts expect, what each valuation method implies and the figures behind them, read from SEC filings, so you can judge for yourself.
Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.