Latest: Q2 FY27 · from the cash-flow statements filed with the SEC
Free cash flow−$99K in Q2 FY27 · −$505K over twelve months
Operating cash flow−$99K
Free cash flow−$99K
Analysis
In Q2 FY27, Norris Industries generated −$99K of operating cash flow. That is $48K more than in Q2 FY26 (−$147K).
Over the twelve months to Aug 31, 2026, operating cash flow was −$505K; the largest uses were operating cash flow ($505K); besides operations, cash came from other financing ($600K); the cash balance rose by $95K.
Operating cash flow was −$99K against net income of −$161K. The largest differences: payables +$16K, depreciation & amortization +$10K, receivables +$1K.
Free cash flow
Operating cash flow less capital spending.Latest (Q2 FY27): Operating cash flow −$99K, Capital spending $0.
Capital allocation, year by year
Over these 5 years operating cash flow totalled −$1.9M; the largest uses were operating cash flow ($1.9M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$135K
Debtnone
Net cash$135K
Cash runway3 months
Norris Industries is burning cash: its operations consume cash, a free cash flow of −$505K a year at the current rate against $135K of cash and investments: a runway of about 3 months before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Every quarter
Quarter
Operating cash flow
Cash drawn (+) / kept (−)
Free cash flow
Q2 FY27
−$99K
−$101K
−$99K
Q1 FY27
−$212K
$12K
−$212K
Q4 FY26
−$43K
$43K
−$43K
Q3 FY26
−$152K
−$48K
−$152K
Q2 FY26
−$147K
$47K
−$147K
Q1 FY26
−$98K
−$2K
−$98K
Q4 FY25
−$93K
−$7K
−$93K
Q3 FY25
−$93K
−$7K
−$93K
Norris Industries: income statement and cash flow
Norris Industries, Q2 FY27: revenue $85K (+0.7% year over year), operating margin -148.3%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.