Filing Flows

Filing Flows › Companies › NextBoat › Cash flow

NextBoat cash flow, quarter by quarter

Latest: Q2 2026 · from the cash-flow statements filed with the SEC

Free cash flow$2.7M in Q2 2026 · −$22.1M over twelve months

Operating cash flow$2.8M
Capital spending−$81K
Free cash flow+$2.7M
Cash conversion cycle96 days

Analysis

In Q2 2026, NextBoat generated $2.8M of operating cash flow and spent $81K on capital projects, leaving free cash flow of $2.7M. That is $2.5M less than in Q2 2025 ($5.2M).

Over the twelve months to Jun 30, 2026, operating cash flow was −$18.6M; the largest uses were operating cash flow ($18.6M), capital spending ($3.5M), other investing ($943K); besides operations, cash came from other financing ($26.0M), net borrowing (+) / repaid (−) ($1.6M); the cash balance rose by $4.6M.

Operating cash flow was $2.8M against net income of −$1.9M. The largest differences: inventory +$2.4M, stock-based pay +$1.7M, receivables −$1.0M.

Its cash conversion cycle was 96 days (receivables 1 + inventory 98 − payables 4).

Free cash flow

NextBoat: free cash flow by quarterNextBoat: free cash flow by quarter−$4.0MQ4 2024−$5.4MQ1 2025$5.2MQ2 2025−$631KQ3 2025−$408KQ4 2025−$23.7MQ1 2026$2.7MQ2 2026
Operating cash flow less capital spending.
NextBoat: operating cash flow against capital spendingNextBoat: operating cash flow against capital spendingOperating cash flowCapital spending−$4.0M−$22KQ4 2024−$5.4M$11KQ1 2025$5.2M$6KQ2 2025−$446K$186KQ3 2025−$33K$375KQ4 2025−$20.9M$2.9MQ1 2026$2.8M$81KQ2 2026
Latest (Q2 2026): Operating cash flow $2.8M, Capital spending $81K.

Cash runway and the debt wall

Cash & investments$7.7M
Debt$7.4M
Net cash$335K
Due within a year$2.4M
Cash runway4 months

NextBoat is burning cash: its operations consume cash, a free cash flow of −$22.1M a year at the current rate against $7.7M of cash and investments: a runway of about 4 months; $2.4M of debt also comes due within a year, which would need refinancing or new money before any new financing.

Where the cash came from and went

NextBoat: sources (+) and uses (−) of cash, Q2 2026NextBoat: sources (+) and uses (−) of cash, Q2 2026Operating cash flow$2.8MCash drawn (+) / kept (−)−$2.4MOther investing−$882KOther financing$594KCapital spending−$81K
NextBoat: sources (+) and uses (−) of cash, TTM to Q2 2026NextBoat: sources (+) and uses (−) of cash, TTM to Q2 2026Other financing$26.0MOperating cash flow−$18.6MCash drawn (+) / kept (−)−$4.6MCapital spending−$3.5MNet borrowing (+) / repaid (−)$1.6MOther investing−$943K

From profit to cash

NextBoat: net income to operating cash flow, Q2 2026NextBoat: net income to operating cash flow, Q2 2026Net income−$2.1MDepreciation & amortization$163KStock-based pay$1.7MOther non-cash$1KReceivables−$1.0MInventory$2.4MPayables$699KAccrued liabilities$534KDeferred revenue$434KPrepaid and other assets−$170KOther liabilities−$268KOperating cash flow$2.8M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q2 2026198496
Q1 202611225118
Q4 2025167365

Every quarter

QuarterOperating cash flowCapital spendingNet borrowing (+) / repaid (−)Cash drawn (+) / kept (−)Free cash flow
Q2 2026$2.8M−$81K—−$2.4M$2.7M
Q1 2026−$20.9M−$2.9M$30.6M$7.1M−$23.7M
Q4 2025−$33K−$375K−$3.0M−$10.2M−$408K
Q3 2025−$446K−$186K−$27K$856K−$631K
Q2 2025$5.2M−$6K−$1.9M−$2.2M$5.2M
Q1 2025−$5.4M−$11K$4.1M$2.0M−$5.4M
Q4 2024−$4.0M$22K$4.0M$784K−$4.0M

NextBoat: income statement and cash flow

NextBoat, Q2 2026: revenue $59.1M (+88% year over year), operating margin -1.8%. The chart follows the revenue to costs, profit and cash.

NextBoat: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.