Filing Flows

Filing Flows › Phoenix Energy One, LLC (PHXE-P) › Stock forecast & fair value

Phoenix Energy One, LLC (PHXE-P) stock forecast and fair value

Phoenix Energy One, LLC (PHXE-P) trades at $25.32. Across 25 valuation methods the middle fair value is $17.52 (-31%); the DCF says $217.23.

Price$25.32
Fair value, middle$17.52
DCF$217.23
Phoenix Energy One, LLC fair value by method (price $25.32)Phoenix Energy One, LLC fair value by method (price $25.32)low – highpoint estimateRegime-switching Monte Carlo 10th–9…$180.30DCF — Monte Carlo 10th–90th percent…$217.23P/E vs peers$0.86P/E vs peers, weighted$0.85EV/EBITDA vs peers$15.25EV/EBITDA vs peers, weighted$16.02EV/EBITDA vs peers, growth-adjusted$7.26EV/Sales vs peers$12.32EV/Sales vs peers, weighted$17.52EV/Sales vs peers, growth & margin …$11.52

Fair value by method

MethodLowPointHighvs price
Regime-switching Monte Carlo 10th–90th$46.30$180.30$856.59+612%
DCF — Monte Carlo 10th–90th percentile$78.68$217.23$420.57+758%
P/E vs peers$0.59$0.86$1.06-97%
P/E vs peers, weighted$0.65$0.85$1.16-97%
EV/EBITDA vs peers$6.12$15.25$21.23-40%
EV/EBITDA vs peers, weighted$9.95$16.02$21.70-37%
EV/EBITDA vs peers, growth-adjusted$0.24$7.26$17.54-71%
EV/Sales vs peers$7.16$12.32$23.54-51%
EV/Sales vs peers, weighted$11.71$17.52$25.47-31%
EV/Sales vs peers, growth & margin adjusted$3.21$11.52$23.64-54%

Phoenix Energy One, LLC's latest quarter

Phoenix Energy One, LLC, Q2 2026: revenue $406M (+148% year over year), operating margin 40.3%, net earnings $106M, operating cash flow $173M. The chart follows the revenue to costs, profit and cash.

Questions

What is Phoenix Energy One, LLC's fair value?

The fair-value methods on Filing Flows (DCF, Monte Carlo, peer multiples and others) put it between $0.64 and $217.23, with a middle value of $17.52 against a price of $25.32. Each method's assumptions are on the page.

Is PHXE-P stock a buy?

Filing Flows does not give advice. It shows what analysts expect, what each valuation method implies and the figures behind them, read from SEC filings, so you can judge for yourself.

Open the interactive view →

Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.