Latest: Q2 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$2.2M in Q2 2026 · −$2.8M over twelve months
Operating cash flow−$2.2M
Free cash flow−$2.2M
Analysis
In Q2 2026, Range Impact generated −$2.2M of operating cash flow. That is $2.4M less than in Q2 2025 ($127K).
Over the twelve months to Jun 30, 2026, operating cash flow was −$2.8M; the largest uses were operating cash flow ($2.8M), net borrowing (+) / repaid (−) ($200K); besides operations, cash came from shares issued ($2.5M); the cash balance rose by $598K.
Operating cash flow was −$2.2M against net income of −$1.9M. The largest differences: depreciation & amortization +$804K, payables −$490K, receivables −$488K.
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2026): Operating cash flow −$2.2M, Capital spending $0.
Capital allocation, year by year
Over these 4 years operating cash flow totalled −$1.6M; the largest uses were capital spending ($7.9M) and net borrowing ($3.0M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$646K
Debt$1.6M
Net debt$954K
Due within a year$854K
Cash runway3 months
Range Impact is burning cash: its operations consume cash, a free cash flow of −$2.8M a year at the current rate against $646K of cash and investments: a runway of about 3 months; $854K of debt also comes due within a year, which would need refinancing or new money before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Every quarter
Quarter
Operating cash flow
Capital spending
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q2 2026
−$2.2M
—
—
$1.8M
$637K
−$2.2M
Q1 2026
−$982K
—
—
$155K
$827K
−$982K
Q4 2025
$104K
—
—
—
−$1.8M
$104K
Q3 2025
$320K
—
—
$550K
−$237K
$320K
Q2 2025
$127K
—
−$156K
—
$204K
$127K
Q1 2025
−$428K
−$100K
−$366K
$600K
−$85K
−$528K
Q4 2024
$268K
—
−$445K
—
$77K
$268K
Q3 2024
−$196K
—
−$213K
—
−$121K
−$196K
Range Impact: income statement and cash flow
Range Impact, Q2 2026: revenue $1.1M (+170% year over year), operating margin -164.7%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.