Filing Flows

Filing Flows › Rayonier (RYN) › Q1 2026 › vs Q1 2025

Rayonier (RYN) Q1 2026 vs Q1 2025 (year over year)

Rayonier's revenue rose $194M (+234%) from $82.9M in Q1 2025 to $277M in Q1 2026. The biggest changes: Total Real Estate Sales +$49.7M (+504%); Rural +$44.2M (+837%); Sawtimber +$27.1M (+68%).

Rayonier, Q1 2026: revenue $277M (+234% year over year), operating margin -16.5%, net loss $12.5M, operating cash flow $34.6M. The chart draws each line against Q1 2025, the increases inside each band.

Rayonier: what changed, Q1 2026 vs Q1 2025Rayonier: what changed, Q1 2026 vs Q1 2025Costs & expenses$243MOperating costs$240MCost of revenue$165MOther operating costs$69.2MTotal Real Estate Sales$49.7MRural$44.2MIncome tax benefit$39.7MSawtimber$27.1MOperating cash sources$16.3MShare-based compensation$13.1M

Margins

Q1 2026Q1 2025Change
Free cash flow margin10.9%28.5%-17.6 pts

Every line

LineQ1 2026Q1 2025Change%
Total Stumpage$25.3M$19.6M$5.8M+29%
Pulpwood$25.0M$21.1M$3.9M+19%
Total Non-Timber Sales$15.2M$10.5M$4.7M+45%
Improved Development$6.6M$3.3M$3.3M+100%
Sawtimber$66.7M$39.7M$27.1M+68%
Total Real Estate Sales$59.5M$9.9M$49.7M+504%
Rural$49.4M$5.3M$44.2M+837%
License Revenue, Primarily From Hunting$7.9M$5.3M$2.6M+49%
Revenue$277M$82.9M$194M+234%
Income tax benefit$39.4M−$291K$39.7M—
Net loss$12.5M$3.1M$9.4M+306%
Costs & expenses$329M$86.0M$243M+282%
Operating costs$322M$82.9M$240M+289%
Interest & other, net$6.3M$2.9M$3.4M+121%
Cost of revenue$230M$65.0M$165M+255%
SG&A$21.7M$16.7M$5.0M+30%
Other operating costs$70.4M$1.2M$69.2M58×
Operating cash sources$47.1M$30.8M$16.3M+53%
Share-based compensation$15.4M$2.3M$13.1M+576%
Working capital & other$31.7M$28.5M$3.2M+11%
Net loss absorbed$12.5M$3.1M$9.4M+306%
Operating cash flow$34.6M$27.7M$6.9M+25%
Free cash flow (OCF − capex)$30.0M$23.6M$6.4M+27%
Capital expenditures$4.5M$4.1M$454K+11%

Questions

How much did Rayonier's revenue grow year over year in Q1 2026?

Rayonier's revenue rose $194M (+234%) from $82.9M in Q1 2025 to $277M in Q1 2026.

What drove Rayonier's revenue change in Q1 2026?

Total Real Estate Sales +$49.7M (+504%); Rural +$44.2M (+837%); Sawtimber +$27.1M (+68%).

Q1 2026 results → · Compare in the interactive Sankey →