Latest: Q2 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$6.7M in Q2 2026 · −$17.8M over twelve months
Operating cash flow−$6.7M
Free cash flow−$6.7M
Cash conversion cycle-2545 days
Analysis
In Q2 2026, Scilex Holding generated −$6.7M of operating cash flow. That is $13.8M less than in Q2 2025 ($7.0M).
Over the twelve months to Jun 30, 2026, operating cash flow was −$17.1M; the largest uses were operating cash flow ($17.1M), capital spending ($726K); besides operations, cash came from shares issued ($7.0M), other investing ($4.6M); the cash balance fell by $3.5M.
Operating cash flow was −$6.7M against net income of −$115M. The largest differences: receivables +$4.1M, payables +$3.8M, stock-based pay +$3.6M.
Its cash conversion cycle was -2545 days (receivables 102 + inventory 108 − payables 2755): suppliers fund its working capital.
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2026): Operating cash flow −$6.7M, Capital spending $0.
Capital allocation, year by year
Over these 5 years operating cash flow totalled −$47.5M; the largest uses were operating cash flow ($70.6M) and net borrowing ($44.2M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$566K
Debt$80.8M
Net debt$80.2M
Cash runway0 months
Scilex Holding is burning cash: its operations consume cash, a free cash flow of −$17.8M a year at the current rate against $566K of cash and investments: a runway of about 0 months before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q2 2026
102
108
2755
-2545
Q1 2026
135
94
1901
-1671
Q4 2025
261
103
2703
-2339
Q3 2025
125
50
1748
-1573
Q2 2025
126
77
1619
-1416
Q1 2025
333
177
3573
-3062
Q4 2024
179
47
942
-715
Q3 2024
222
67
1040
-751
Every quarter
Quarter
Operating cash flow
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q2 2026
−$6.7M
—
—
$2.8M
−$6.7M
Q1 2026
−$1.1M
−$6.3M
$7.0M
$1.6M
−$1.1M
Q4 2025
−$17.5M
—
$6K
−$4.1M
−$17.5M
Q3 2025
$8.2M
$8.9M
—
$3.2M
$8.2M
Q2 2025
$7.0M
−$8.9M
$17K
$1.7M
$7.0M
Q1 2025
$6.0M
—
$7.0M
−$2.5M
$6.0M
Q4 2024
$2.5M
−$27.5M
$1.2M
$4.8M
$2.5M
Q3 2024
$5.1M
−$1.7M
$532K
$1.6M
$5.1M
Scilex Holding: income statement and cash flow
Scilex Holding, Q2 2026: revenue $7.6M (-23% year over year), operating margin -385.0%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.