Latest: Q1 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$782K in Q1 2026
Operating cash flow−$782K
Free cash flow−$782K
Analysis
In Q1 2026, Sadot Group generated −$782K of operating cash flow. That is $2.1M more than in Q1 2025 (−$2.9M).
Operating cash flow was −$782K against net income of −$4.9M. The largest differences: depreciation & amortization +$27.0M, payables +$1.6M, stock-based pay +$359K.
Free cash flow
Operating cash flow less capital spending.Latest (Q1 2026): Operating cash flow −$782K, Capital spending $0.
Capital allocation, year by year
Over these 5 years operating cash flow totalled −$31.5M; the largest uses were operating cash flow ($31.5M) and capital spending ($8.2M). Cash-flow statements as filed.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q2 2025
37
0
3
34
Q1 2025
22
0
2
21
Every quarter
Quarter
Operating cash flow
Capital spending
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q1 2026
−$782K
—
$802K
—
−$26K
−$782K
Q4 2025
−$1.5M
—
−$1.4M
$539K
−$72K
−$1.5M
Q3 2025
−$1.8M
—
$2.1M
—
−$159K
−$1.8M
Q2 2025
−$2.5M
—
$864K
—
$1.5M
−$2.5M
Q1 2025
−$2.9M
—
$3.1M
—
−$154K
−$2.9M
Q4 2024
−$4.1M
−$24K
$4.9M
—
−$824K
−$4.2M
Q3 2024
−$4.1M
−$6K
—
—
$9.0M
−$4.1M
Sadot Group: income statement and cash flow
Sadot Group, Q2 2025: revenue $114M, operating margin 1.5%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.