Latest: Q2 2025 · from the cash-flow statements filed with the SEC
Free cash flow$11.9B in Q2 2025
Operating cash flow$11.9B
Free cash flow+$11.9B
Cash / net income3.3×
Analysis
In Q2 2025, Shell generated $11.9B of operating cash flow. That is $1.6B less than in Q2 2024 ($13.5B).
Operating cash flow was $11.9B against net income of $3.6B — 3.3× profit, cash ran ahead of reported earnings.
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2025): Operating cash flow $11.9B, Capital spending $0.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $265.3B; the largest uses were buybacks ($63.7B) and net borrowing ($55.7B). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$4.9B
Debtnone
Net cash$4.9B
Shell funds itself: free cash flow was — over the last twelve months, with $4.9B of cash and investments and no debt on the balance sheet.
Where the cash came from and went
Every quarter
Quarter
Operating cash flow
Buybacks
Dividends
Net borrowing (+) / repaid (−)
Cash drawn (+) / kept (−)
Free cash flow
Q2 2025
$11.9B
−$3.5B
−$2.1B
−$3.9B
$2.9B
$11.9B
Q1 2025
$9.3B
−$3.3B
−$2.2B
−$2.4B
$3.5B
$9.3B
Q2 2024
$13.5B
−$4.0B
−$2.2B
−$4.0B
$1.8B
$13.5B
Q1 2024
$13.3B
−$2.8B
−$2.2B
−$1.4B
−$1.2B
$13.3B
Q2 2023
$15.1B
−$3.6B
−$2.0B
−$1.4B
−$3.0B
$15.1B
Q1 2023
$14.2B
−$4.3B
−$2.0B
−$1.0B
−$1.8B
$14.2B
Q2 2022
$18.7B
−$5.5B
−$1.9B
−$2.5B
−$609M
$18.7B
Q1 2022
$14.8B
−$3.5B
−$1.9B
−$2.4B
−$1.4B
$14.8B
Shell: income statement and cash flow
Shell, Q1 2026: revenue $69.7B (+9% year over year), operating margin 13.4%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.