Filing Flows

Filing Flows › Companies › Scientist Home Future Health › Cash flow

Scientist Home Future Health cash flow, quarter by quarter

Latest: Q3 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$45K in Q3 2026 · −$268K over twelve months

Operating cash flow−$45K
Free cash flow−$45K
Cash / net income-5.4×

Analysis

In Q3 2026, Scientist Home Future Health generated −$45K of operating cash flow. That is $55K more than in Q3 2025 (−$99K).

Over the twelve months to Sep 30, 2026, operating cash flow was −$268K; the largest uses were operating cash flow ($268K); besides operations, cash came from other financing ($82K); the cash balance fell by $187K.

Operating cash flow was −$45K against net income of $8K — -5.4× profit, less cash than reported earnings, worth checking against working capital. The largest differences: inventory −$95K, payables +$66K, depreciation & amortization +$4K.

Free cash flow

Scientist Home Future Health: free cash flow by quarterScientist Home Future Health: free cash flow by quarter$9KQ4 2024−$5KQ1 2025−$5KQ2 2025−$99KQ3 2025−$139KQ4 2025−$72KQ1 2026−$13KQ2 2026−$45KQ3 2026
Operating cash flow less capital spending.
Scientist Home Future Health: operating cash flow against capital spendingScientist Home Future Health: operating cash flow against capital spendingOperating cash flowCapital spending$9K$0Q4 2024−$5K$0Q1 2025−$5K$0Q2 2025−$99K$0Q3 2025−$139K$0Q4 2025−$72K$0Q1 2026−$13K$0Q2 2026−$45K$0Q3 2026
Latest (Q3 2026): Operating cash flow −$45K, Capital spending $0.

Cash runway and the debt wall

Cash & investments$14K
Debtnone
Net cash$14K
Cash runway1 month

Scientist Home Future Health is burning cash: its operations consume cash, a free cash flow of −$268K a year at the current rate against $14K of cash and investments: a runway of about 1 month before any new financing.

Where the cash came from and went

Scientist Home Future Health: sources (+) and uses (−) of cash, Q3 2026Scientist Home Future Health: sources (+) and uses (−) of cash, Q3 2026Other financing$49KOperating cash flow−$45KCash drawn (+) / kept (−)−$5KExchange rates−$46
Scientist Home Future Health: sources (+) and uses (−) of cash, TTM to Q3 2026Scientist Home Future Health: sources (+) and uses (−) of cash, TTM to Q3 2026Operating cash flow−$268KCash drawn (+) / kept (−)$187KOther financing$82KExchange rates−$1K

From profit to cash

Scientist Home Future Health: net income to operating cash flow, Q3 2026Scientist Home Future Health: net income to operating cash flow, Q3 2026Net income$8KDepreciation & amortization$4KInventory−$95KPayables$66KPrepaid and other assets−$1KOperating cash flow−$45K
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.

Every quarter

QuarterOperating cash flowShares issuedCash drawn (+) / kept (−)Free cash flow
Q3 2026−$45K—−$5K−$45K
Q2 2026−$13K—$6K−$13K
Q1 2026−$72K—$54K−$72K
Q4 2025−$139K—$132K−$139K
Q3 2025−$99K$266K−$164K−$99K
Q2 2025−$5K—−$95K−$5K
Q1 2025−$5K—$2K−$5K
Q4 2024$9K—$340$9K

Scientist Home Future Health: income statement and cash flow

Scientist Home Future Health, Q3 2026: revenue $212K (+435% year over year), operating margin 3.9%. The chart follows the revenue to costs, profit and cash.

Scientist Home Future Health: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.