Filing Flows

Filing Flows › Shoe Station Group (SHOE) › Q1 FY27 › vs Q1 FY26

Shoe Station Group (SHOE) Q1 FY27 vs Q1 FY26 (year over year)

Shoe Station Group's revenue fell $7.0M (-3%) from $278M in Q1 FY26 to $271M in Q1 FY27.

Shoe Station Group, Q1 FY27: revenue $271M (-2% year over year), operating margin -2.2%, net loss $5.6M, operating cash flow $23.1M. The chart draws each line against Q1 FY26, the increases inside each band.

Shoe Station Group: what changed, Q1 FY27 vs Q1 FY26Shoe Station Group: what changed, Q1 FY27 vs Q1 FY26Operating cash sources$47.7MWorking capital & other$45.2MFree cash flow (OCF − capex)$35.6MOperating cash flow$32.7MNet loss$15.0MNet loss absorbed$15.0MOperating expenses$12.3MOperating costs$11.0MIncome tax−$3.1MCapital expenditures−$2.9M

Margins

Q1 FY27Q1 FY26Change
Free cash flow margin4.7%-8.3%+12.9 pts

Every line

LineQ1 FY27Q1 FY26Change%
Revenue$271M$278M−$7.0M-3%
Other income, net$977K$1.0M−$48K-5%
Net loss$5.6M−$9.3M$15.0M—
Costs & expenses$277M$279M−$1.4M-0.5%
Operating costs$277M$266M$11.0M+4%
Income tax$568K$3.6M−$3.1M-84%
Cost of revenue$181M$182M−$1.3M-0.7%
Operating expenses$96.1M$83.8M$12.3M+15%
Operating cash sources$28.7M−$19.0M$47.7M—
Depreciation & amortization$9.0M$8.3M$682K+8%
Share-based compensation$3.4M$1.5M$1.8M+118%
Working capital & other$16.3M−$28.9M$45.2M—
Net loss absorbed$5.6M−$9.3M$15.0M—
Operating cash flow$23.1M−$9.6M$32.7M—
Free cash flow (OCF − capex)$12.6M−$23.0M$35.6M—
Capital expenditures$10.4M$13.3M−$2.9M-22%

Questions

How much did Shoe Station Group's revenue grow year over year in Q1 FY27?

Shoe Station Group's revenue fell $7.0M (-3%) from $278M in Q1 FY26 to $271M in Q1 FY27.

Q1 FY27 results → · Compare in the interactive Sankey →