Filing Flows › Companies › Shoulder Innovations › Cash flow
Shoulder Innovations cash flow, quarter by quarter
Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$7.0M in Q3 2026 · −$42.7M over twelve months
Analysis
In Q3 2026, Shoulder Innovations generated −$6.4M of operating cash flow and spent $586K on capital projects, leaving free cash flow of −$7.0M. That is $4.4M more than in Q3 2025 (−$11.4M).
Over the twelve months to Sep 30, 2026, operating cash flow was −$34.9M; the largest uses were operating cash flow ($34.9M), capital spending ($7.8M), shares issued ($1.3M); besides operations, cash came from other investing ($25.9M); the cash balance fell by $18.5M.
Operating cash flow was −$6.4M against net income of −$7.0M. The largest differences: receivables +$1.5M, inventory −$1.5M, payables −$1.2M.
Its cash conversion cycle was 543 days (receivables 57 + inventory 624 − payables 138).
Free cash flow
Cash runway and the debt wall
Shoulder Innovations is burning cash: its operations consume cash, a free cash flow of −$42.7M a year at the current rate against $92.3M of cash and investments: a runway of about 2.2 years before any new financing.
Where the cash came from and went
From profit to cash
| Quarter | Receivable days | Inventory days | Payable days | Cash conversion cycle |
|---|---|---|---|---|
| Q3 2026 | 57 | 624 | 138 | 543 |
| Q2 2026 | 57 | 545 | 144 | 458 |
| Q1 2026 | 51 | 525 | 179 | 397 |
| Q4 2025 | 49 | 561 | 243 | 367 |
| Q3 2025 | 55 | 600 | 246 | 409 |
Every quarter
| Quarter | Operating cash flow | Capital spending | Shares issued | Cash drawn (+) / kept (−) | Free cash flow |
|---|---|---|---|---|---|
| Q3 2026 | −$6.4M | −$586K | $215K | −$12.0M | −$7.0M |
| Q2 2026 | −$7.4M | −$2.2M | $423K | −$13.0M | −$9.5M |
| Q1 2026 | −$12.4M | −$2.7M | $101K | $15.4M | −$15.1M |
| Q4 2025 | −$8.8M | −$2.3M | −$2.0M | $28.1M | −$11.1M |
| Q3 2025 | −$8.6M | −$2.8M | $492K | −$27.9M | −$11.4M |
| Q2 2025 | −$4.8M | −$1.5M | $20.0M | −$20.7M | −$6.3M |
| Q1 2025 | −$6.5M | −$843K | $19.7M | −$247K | −$7.3M |
| Q4 2024 | −$3.3M | −$1.0M | — | −$378K | −$4.3M |
Shoulder Innovations: income statement and cash flow
Shoulder Innovations, Q3 2026: revenue $16.2M (+38% year over year), operating margin -46.9%. The chart follows the revenue to costs, profit and cash.
Shoulder Innovations: every quarter, Q/Q and Y/Y → Open in the app
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.