Filing Flows

Filing Flows › Starwood Real Estate Income Trust (SWDR) › Q2 2026 › vs Q1 2026

Starwood Real Estate Income Trust (SWDR) Q2 2026 vs Q1 2026 (quarter over quarter)

Starwood Real Estate Income Trust's revenue rose $5.7M (+1%) from $392M in Q1 2026 to $398M in Q2 2026. The biggest changes: Rental Revenue +$4.3M (+1%); Real Estate Other +$1.4M (+21%).

Starwood Real Estate Income Trust, Q2 2026: revenue $398M (+0.9% year over year), operating margin 63.4%, net loss $153M, operating cash flow $106M. The chart draws each line against Q1 2026, the increases inside each band.

Starwood Real Estate Income Trust: what changed, Q2 2026 vs Q1 2026Starwood Real Estate Income Trust: what changed, Q2 2026 vs Q1 2026Working capital & other$85.3MOperating cash sources$85.0MOperating cash flow$51.8MFree cash flow (OCF − capex)$46.9MCosts & expenses$38.4MInterest & other, net$35.5MNet loss$33.2MNet loss absorbed$33.2MCapital expenditures$4.9MRental Revenue$4.3M

Margins

Q2 2026Q1 2026Change
Free cash flow margin19.4%7.7%+11.7 pts

Every line

LineQ2 2026Q1 2026Change%
Rental Revenue$390M$386M$4.3M+1%
Real Estate Other$7.9M$6.6M$1.4M+21%
Revenue$398M$392M$5.7M+1%
Income tax benefit$300K$700K−$400K-57%
Net loss$153M$120M$33.2M+28%
Costs & expenses$551M$513M$38.4M+7%
Operating costs$146M$143M$2.9M+2%
Interest & other, net$405M$370M$35.5M+10%
General & admin$9.6M$10.2M−$605K-6%
Other operating costs$136M$133M$3.5M+3%
Operating cash sources$259M$174M$85.0M+49%
Depreciation & amortization$177M$178M−$299K-0.2%
Working capital & other$81.7M−$3.6M$85.3M—
Net loss absorbed$153M$120M$33.2M+28%
Operating cash flow$106M$54.2M$51.8M+96%
Free cash flow (OCF − capex)$77.0M$30.1M$46.9M+156%
Capital expenditures$29.0M$24.1M$4.9M+20%

Questions

How much did Starwood Real Estate Income Trust's revenue grow quarter over quarter in Q2 2026?

Starwood Real Estate Income Trust's revenue rose $5.7M (+1%) from $392M in Q1 2026 to $398M in Q2 2026.

What drove Starwood Real Estate Income Trust's revenue change in Q2 2026?

Rental Revenue +$4.3M (+1%); Real Estate Other +$1.4M (+21%).

Q2 2026 results → · Compare in the interactive Sankey →