Filing Flows

Filing Flows › Starwood Real Estate Income Trust (SWDR) › Q2 2026 › vs Q2 2025

Starwood Real Estate Income Trust (SWDR) Q2 2026 vs Q2 2025 (year over year)

Starwood Real Estate Income Trust's revenue rose $3.4M (+0.9%) from $395M in Q2 2025 to $398M in Q2 2026. The biggest changes: Rental Revenue +$3.2M (+0.8%); Real Estate Other +$204K (+3%).

Starwood Real Estate Income Trust, Q2 2026: revenue $398M (+0.9% year over year), operating margin 63.4%, net loss $153M, operating cash flow $106M. The chart draws each line against Q2 2025, the increases inside each band.

Starwood Real Estate Income Trust: what changed, Q2 2026 vs Q2 2025Starwood Real Estate Income Trust: what changed, Q2 2026 vs Q2 2025Working capital & other−$62.4MOperating cash sources−$58.7MNet loss−$52.3MNet loss absorbed−$52.3MCosts & expenses−$49.3MInterest & other, net−$42.2MOther operating costs−$7.7MOperating costs−$7.1MCapital expenditures−$6.9MOperating cash flow−$6.4M

Margins

Q2 2026Q2 2025Change
Free cash flow margin19.4%19.4%-0.0 pts

Every line

LineQ2 2026Q2 2025Change%
Rental Revenue$390M$387M$3.2M+0.8%
Real Estate Other$7.9M$7.7M$204K+3%
Revenue$398M$395M$3.4M+0.9%
Income tax benefit$300K$700K−$400K-57%
Net loss$153M$205M−$52.3M-25%
Costs & expenses$551M$601M−$49.3M-8%
Operating costs$146M$153M−$7.1M-5%
Interest & other, net$405M$448M−$42.2M-9%
General & admin$9.6M$9.0M$607K+7%
Other operating costs$136M$144M−$7.7M-5%
Operating cash sources$259M$318M−$58.7M-18%
Depreciation & amortization$177M$174M$3.7M+2%
Working capital & other$81.7M$144M−$62.4M-43%
Net loss absorbed$153M$205M−$52.3M-25%
Operating cash flow$106M$112M−$6.4M-6%
Free cash flow (OCF − capex)$77.0M$76.5M$540K+0.7%
Capital expenditures$29.0M$36.0M−$6.9M-19%

Questions

How much did Starwood Real Estate Income Trust's revenue grow year over year in Q2 2026?

Starwood Real Estate Income Trust's revenue rose $3.4M (+0.9%) from $395M in Q2 2025 to $398M in Q2 2026.

What drove Starwood Real Estate Income Trust's revenue change in Q2 2026?

Rental Revenue +$3.2M (+0.8%); Real Estate Other +$204K (+3%).

Q2 2026 results → · Compare in the interactive Sankey →