Filing Flows

Filing Flows › Table Trac (TBTC) › Q1 2026 › vs Q1 2025

Table Trac (TBTC) Q1 2026 vs Q1 2025 (year over year)

Table Trac's revenue rose $378K (+11%) from $3.5M in Q1 2025 to $3.9M in Q1 2026. The biggest changes: System +$175K (+11%); Service and Other +$172K (+37%); Maintenance +$32K (+2%). Gross margin 68.0% against 73.6% (-5.7 pts).

Table Trac, Q1 2026: revenue $3.9M (+11% year over year), operating margin 29.6%, net earnings $971K, operating cash flow $444K. The chart draws each line against Q1 2025, the increases inside each band.

Table Trac: what changed, Q1 2026 vs Q1 2025Table Trac: what changed, Q1 2026 vs Q1 2025Working capital & other$481KCost of revenue$321KOperating cash flow−$291KOperating profit$218KPre-tax earnings$192KNet earnings$189KSystem$175KService and Other$172KOperating expenses−$160KGross profit$57K

Margins

Q1 2026Q1 2025Change
Gross margin68.0%73.6%-5.7 pts
Operating margin29.6%26.7%+3.0 pts
Net margin24.8%22.1%+2.7 pts

Every line

LineQ1 2026Q1 2025Change%
System$1.7M$1.6M$175K+11%
Maintenance$1.5M$1.5M$32K+2%
Service and Other$636K$464K$172K+37%
Revenue$3.9M$3.5M$378K+11%
Gross profit$2.7M$2.6M$57K+2%
Cost of revenue$1.3M$932K$321K+34%
Other income, net$97K$123K−$26K-21%
Operating profit$1.2M$943K$218K+23%
Operating expenses$1.5M$1.7M−$160K-10%
Pre-tax earnings$1.3M$1.1M$192K+18%
Net earnings$971K$782K$189K+24%
Income tax$286K$284K$2K+0.9%
Depreciation & amortization$15K$10K$5K+54%
Share-based compensation$15K$19K−$4K-22%
Working capital & other$558K$77K$481K+628%
Operating cash flow$444K$735K−$291K-40%

Questions

How much did Table Trac's revenue grow year over year in Q1 2026?

Table Trac's revenue rose $378K (+11%) from $3.5M in Q1 2025 to $3.9M in Q1 2026.

What drove Table Trac's revenue change in Q1 2026?

System +$175K (+11%); Service and Other +$172K (+37%); Maintenance +$32K (+2%).

Q1 2026 results → · Compare in the interactive Sankey →