Filing Flows

Filing Flows › Table Trac (TBTC) › Q4 2024

Table Trac (TBTC) Q4 2024 earnings results (fourth quarter 2024)

10-K filed Mar 19, 2025

Table Trac (TBTC) reported revenue of $3.1M for the fourth quarter 2024 (Q4 2024), +8% from a year earlier and +23% from the quarter before. Operating margin was 15.7%, net earnings $466K (14.8% of revenue).

Revenue$3.1M
Year over year+8%
Quarter over quarter+23%
Operating margin15.7%
Net earnings$466K

Table Trac, Q4 2024: revenue $3.1M (+8% year over year), operating margin 15.7%, net earnings $466K, operating cash flow $328K. The chart follows the revenue to costs, profit and cash.

Q4 2024AmountQ/QY/Y
Revenue$3.1M+23%+8%
Gross profit$2.2M+20%+14%
Operating profit$493K+84%-11%
Net earnings$466K+59%-13%
Operating cash flow$328K-48%-50%
Free cash flow$279K-52%-56%

What changed

Revenue was $3.1M in Q4 2024, up 8% year over year and up 23% from the previous quarter. Maintenance was the largest line at 44% of revenue.

Gross margin was 68.7%, up 3.7 points from a year earlier. Operating profit was $493K, a 15.7% margin (down 3.4 points year over year). Operating profit fell $62K even though revenue rose $228K versus a year earlier, so costs grew faster than sales. Operating expenses grew 25% against revenue growth of 8%. Net earnings were $466K, down 13% year over year. The effective tax rate was 21.6%.

Operating cash flow was $328K (down 50% year over year), 70% of net earnings. Non-cash charges added back $10K of depreciation and amortization and $53K of share-based compensation. Working capital and other items used $200K. Capital expenditures of $49K left free cash flow of $279K.

Questions

What was Table Trac's revenue in the fourth quarter 2024?

Table Trac (TBTC) reported revenue of $3.1M for the fourth quarter 2024 (Q4 2024), +8% from a year earlier and +23% from the quarter before.

Was Table Trac profitable in the fourth quarter 2024?

Operating profit was $493K (15.7% of revenue) and net earnings $466K.

Open the interactive Sankey →

Source: Table Trac 10-K on SEC EDGAR.