Filing Flows

Filing Flows › Tidewater (TDW) › Q1 2026 › vs Q4 2025

Tidewater (TDW) Q1 2026 vs Q4 2025 (quarter over quarter)

Tidewater's revenue fell $10.6M (-3%) from $337M in Q4 2025 to $326M in Q1 2026. The biggest changes: Vessel −$9.5M (-3%); Product and Service, Other −$1.1M (-28%). Operating margin 18.1% against 19.0% (-0.9 pts).

Tidewater, Q1 2026: revenue $326M (-2% year over year), operating margin 18.1%, net earnings $6.1M, operating cash flow $19.2M. The chart draws each line against Q4 2025, the increases inside each band.

Tidewater: what changed, Q1 2026 vs Q4 2025Tidewater: what changed, Q1 2026 vs Q4 2025Net earnings−$214MOperating cash sources−$213MIncome tax$202MFree cash flow (OCF − capex)−$144MOperating cash flow−$134MWorking capital & other−$79.7MPre-tax earnings−$12.0MCapital expenditures$9.7MVessel−$9.5MOther expense, net$7.0M

Margins

Q1 2026Q4 2025Change
Operating margin18.1%19.0%-0.9 pts
Net margin1.9%65.3%-63.4 pts
Free cash flow margin1.3%43.9%-42.6 pts

Every line

LineQ1 2026Q4 2025Change%
Vessel$323M$333M−$9.5M-3%
Product and Service, Other$2.8M$3.9M−$1.1M-28%
Revenue$326M$337M−$10.6M-3%
Operating profit$59.0M$64.0M−$5.0M-8%
Costs & expenses$267M$273M−$5.6M-2%
Pre-tax earnings$40.9M$52.8M−$12.0M-23%
Other expense, net$18.1M$11.1M$7.0M+63%
General & admin$33.6M$39.0M−$5.4M-14%
Other operating costs$234M$234M−$175K-0.1%
Loss borne by minority interests$164K$435K−$271K-62%
Net earnings$6.1M$220M−$214M-97%
Income tax$34.9M−$167M$202M—
Operating cash sources$47.7M$261M−$213M-82%
Depreciation & amortization$38.5M$37.8M$659K+2%
Share-based compensation$3.1M$3.5M−$391K-11%
Working capital & other$28.5M$108M−$79.7M-74%
Operating cash flow$19.2M$153M−$134M-87%
Free cash flow (OCF − capex)$4.3M$148M−$144M-97%
Capital expenditures$14.9M$5.1M$9.7M+189%

Questions

How much did Tidewater's revenue grow quarter over quarter in Q1 2026?

Tidewater's revenue fell $10.6M (-3%) from $337M in Q4 2025 to $326M in Q1 2026.

What drove Tidewater's revenue change in Q1 2026?

Vessel −$9.5M (-3%); Product and Service, Other −$1.1M (-28%).

Q1 2026 results → · Compare in the interactive Sankey →