Filing Flows

Filing Flows › Tilly's (TLYS) › Q1 FY27 › vs Q1 FY26

Tilly's (TLYS) Q1 FY27 vs Q1 FY26 (year over year)

Tilly's's revenue rose $17.1M (+16%) from $108M in Q1 FY26 to $125M in Q1 FY27. The biggest changes: Retail stores +$10.4M (+12%); E-com +$6.7M (+31%).

Tilly's, Q1 FY27: revenue $125M (+16% year over year), operating margin -6.5%, net loss $8.0M, operating cash flow −$3.9M. The chart draws each line against Q1 FY26, the increases inside each band.

Tilly's: what changed, Q1 FY27 vs Q1 FY26Tilly's: what changed, Q1 FY27 vs Q1 FY26Net loss−$14.2MOperating cash sources−$14.2MNet loss absorbed−$14.2MRetail stores$10.4MWorking capital & other−$9.5ME-com$6.7MCash used in operations−$4.2MCosts & expenses$2.7MOperating costs$2.5MCost of revenue$2.3M

Every line

LineQ1 FY27Q1 FY26Change%
Retail stores$96.3M$85.9M$10.4M+12%
E-com$28.4M$21.7M$6.7M+31%
Revenue$125M$108M$17.1M+16%
Net loss$8.0M$22.2M−$14.2M-64%
Costs & expenses$133M$130M$2.7M+2%
Operating costs$133M$130M$2.5M+2%
Income tax$137K−$139K$276K—
Cost of revenue$88.6M$86.3M$2.3M+3%
Operating expenses$44.2M$44.0M$196K+0.4%
Operating cash sources$8.0M$22.2M−$14.2M-64%
Depreciation & amortization$2.3M$2.8M−$569K-20%
Share-based compensation$503K$440K$63K+14%
Working capital & other$1.3M$10.8M−$9.5M-88%
Cash used in operations$3.9M$8.1M−$4.2M-52%
Net loss absorbed$8.0M$22.2M−$14.2M-64%

Questions

How much did Tilly's's revenue grow year over year in Q1 FY27?

Tilly's's revenue rose $17.1M (+16%) from $108M in Q1 FY26 to $125M in Q1 FY27.

What drove Tilly's's revenue change in Q1 FY27?

Retail stores +$10.4M (+12%); E-com +$6.7M (+31%).

Q1 FY27 results → · Compare in the interactive Sankey →