Filing Flows

Filing Flows › Tilly's (TLYS) › Q2 FY27 › vs Q1 FY27

Tilly's (TLYS) Q2 FY27 vs Q1 FY27 (quarter over quarter)

Tilly's's revenue rose $38.8M (+31%) from $125M in Q1 FY27 to $164M in Q2 FY27. The biggest changes: Retail stores +$32.7M (+34%); E-com +$6.1M (+21%). Gross margin 35.5% against 28.9% (+6.6 pts).

Tilly's, Q2 FY27: revenue $164M (+8% year over year), operating margin 5.0%, net earnings $8.4M, operating cash flow $22.4M. The chart draws each line against Q1 FY27, the increases inside each band.

Tilly's: what changed, Q2 FY27 vs Q1 FY27Tilly's: what changed, Q2 FY27 vs Q1 FY27Retail stores$32.7MOperating cash flow$26.2MFree cash flow (OCF − capex)$26.2MGross profit$22.0MCost of revenue$16.8MNet earnings$16.3MPre-tax earnings$16.3MOperating profit$16.3MWorking capital & other$9.8ME-com$6.1M

Margins

Q2 FY27Q1 FY27Change
Gross margin35.5%28.9%+6.6 pts
Operating margin5.0%-6.5%+11.5 pts
Net margin5.1%-6.4%+11.5 pts
Free cash flow margin12.8%-4.2%+17.0 pts

Every line

LineQ2 FY27Q1 FY27Change%
Retail stores$129M$96.3M$32.7M+34%
E-com$34.5M$28.4M$6.1M+21%
Revenue$164M$125M$38.8M+31%
Gross profit$58.1M$36.1M$22.0M+61%
Cost of revenue$105M$88.6M$16.8M+19%
Operating profit$8.2M−$8.1M$16.3M—
Operating expenses$49.9M$44.2M$5.8M+13%
Pre-tax earnings$8.5M−$7.8M$16.3M—
Net earnings$8.4M−$8.0M$16.3M—
Income tax$86K$137K−$51K-37%
Depreciation & amortization$2.2M$2.3M−$89K-4%
Share-based compensation$675K$503K$172K+34%
Working capital & other$11.1M$1.3M$9.8M+749%
Operating cash flow$22.4M−$3.9M$26.2M—
Free cash flow (OCF − capex)$20.9M−$5.3M$26.2M—
Capital expenditures$1.4M$1.4M$55K+4%

Questions

How much did Tilly's's revenue grow quarter over quarter in Q2 FY27?

Tilly's's revenue rose $38.8M (+31%) from $125M in Q1 FY27 to $164M in Q2 FY27.

What drove Tilly's's revenue change in Q2 FY27?

Retail stores +$32.7M (+34%); E-com +$6.1M (+21%).

Q2 FY27 results → · Compare in the interactive Sankey →