Filing Flows

Filing Flows › Tilly's (TLYS) › Q2 FY27 › vs Q2 FY26

Tilly's (TLYS) Q2 FY27 vs Q2 FY26 (year over year)

Tilly's's revenue rose $12.3M (+8%) from $151M in Q2 FY26 to $164M in Q2 FY27. The biggest changes: Retail stores +$6.3M (+5%); E-com +$6.0M (+21%). Gross margin 35.5% against 32.5% (+3.1 pts).

Tilly's, Q2 FY27: revenue $164M (+8% year over year), operating margin 5.0%, net earnings $8.4M, operating cash flow $22.4M. The chart draws each line against Q2 FY26, the increases inside each band.

Tilly's: what changed, Q2 FY27 vs Q2 FY26Tilly's: what changed, Q2 FY27 vs Q2 FY26Gross profit$9.0MOperating cash flow$8.4MFree cash flow (OCF − capex)$7.5MRetail stores$6.3ME-com$6.0MOperating profit$5.5MPre-tax earnings$5.3MNet earnings$5.2MOperating expenses$3.5MWorking capital & other$3.5M

Margins

Q2 FY27Q2 FY26Change
Gross margin35.5%32.5%+3.1 pts
Operating margin5.0%1.8%+3.2 pts
Net margin5.1%2.1%+3.0 pts
Free cash flow margin12.8%8.9%+3.9 pts

Every line

LineQ2 FY27Q2 FY26Change%
Retail stores$129M$123M$6.3M+5%
E-com$34.5M$28.5M$6.0M+21%
Revenue$164M$151M$12.3M+8%
Gross profit$58.1M$49.1M$9.0M+18%
Cost of revenue$105M$102M$3.3M+3%
Operating profit$8.2M$2.7M$5.5M+205%
Operating expenses$49.9M$46.4M$3.5M+8%
Pre-tax earnings$8.5M$3.1M$5.3M+171%
Net earnings$8.4M$3.2M$5.2M+165%
Income tax$86K−$41K$127K—
Depreciation & amortization$2.2M$2.8M−$608K-22%
Share-based compensation$675K$379K$296K+78%
Working capital & other$11.1M$7.6M$3.5M+46%
Operating cash flow$22.4M$14.0M$8.4M+60%
Free cash flow (OCF − capex)$20.9M$13.4M$7.5M+56%
Capital expenditures$1.4M$529K$915K+173%

Questions

How much did Tilly's's revenue grow year over year in Q2 FY27?

Tilly's's revenue rose $12.3M (+8%) from $151M in Q2 FY26 to $164M in Q2 FY27.

What drove Tilly's's revenue change in Q2 FY27?

Retail stores +$6.3M (+5%); E-com +$6.0M (+21%).

Q2 FY27 results → · Compare in the interactive Sankey →