Filing Flows

Filing Flows › Health Care › Theriva Biologics (TOVX)

Theriva Biologics (TOVX) earnings and revenue breakdown

Latest: Q1 2026 · 10-Q filed May 5, 2026 · Theriva Biologics (TOVX) Q1 2026 earnings results →

Q1 2026 681¢ of every $1 of revenue lost · operating margin -709.0%

Theriva Biologics made $300K in Q1 2026. Operating margin -709.0%, net loss $2.0M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed May 5, 2026.

Revenue$300K
Year over year—
Operating margin-709.0%
Net earnings−$2.0M
Operating cash flow−$2.5M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $300K in Q1 2026.

Operating costs exceeded revenue by $2.1M, an operating margin of -709.0%. The quarter ended with a net loss of $2.0M.

Operating cash flow was −$2.5M. Non-cash charges added back $24K of depreciation and amortization and $135K of share-based compensation. Working capital and other items used $571K.

Quarterly history

QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q1 202610-QMay 5, 2026$300K—-709.0%−$2.0M−$2.5M

Charts

Theriva Biologics: where the cash came from (+) and went (−), TTM to Q2 2026Theriva Biologics: where the cash came from (+) and went (−), TTM to Q2 2026Operating cash flow−$12.7MOther financing$12.2MCash drawn (+) / kept (−)$785KExchange rates−$183KCapital spending−$22K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Theriva Biologics: profit against cash, quarter by quarterTheriva Biologics: profit against cash, quarter by quarterNet incomeOperating cash flow−$7.7M−$3.9MQ3 2024−$4.4M−$4.7MQ4 2024−$4.3M−$4.8MQ1 2025−$13.1M−$4.7MQ2 2025−$4.4M−$4.3MQ3 2025−$2.0M−$2.9MQ4 2025−$2.0M−$2.5MQ1 2026−$3.2M−$3.1MQ2 2026
Latest (Q2 2026): Net income −$3.2M, Operating cash flow −$3.1M.
Theriva Biologics: diluted shares by fiscal year (split-adjusted)Theriva Biologics: diluted shares by fiscal year (split-adjusted)380MFY2020244MFY2021307MFY202213MFY202313MFY202412MFY2025
-96.8% since FY2020: buybacks shrank the count; earlier years scaled for the 10-for-1 split before FY2025, 2-for-1 split before FY2024.
Theriva Biologics: long-term debt falling due (FY2024)Theriva Biologics: long-term debt falling due (FY2024)$61K2025$50K2026$31K2027$11K2028
Cash $11.6M, short-term investments —, long-term debt $92K at 2024-12-31.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Theriva Biologics

We are a diversified clinical-stage company developing therapeutics designed to treat cancer and related diseases in areas of high unmet need. As a result of the Company’s acquisition of Theriva Biologics, S.L. (“VCN”, formerly named VCN Biosciences, S.L.), in March 2022, as described in more detail below (the “Acquisition”), we transitioned our strategic focus to oncology through the development of VCN’s new oncolytic adenovirus platform designed for intravenous and intravitreal delivery to trigger tumor cell death, to improve access of co-administered cancer therapies to the tumor, and to promote a robust and sustained anti-tumor response by the patient’s immune system. Our lead product candidate, VCN - 01 (zabilugene almadenorepvec), is a clinical stage oncolytic human adenovirus that is modified for tumor - selective replication and to express an enzyme, PH20 hyaluronidase.

In its own words, from its 10-K, filed Mar 12, 2026.

Theriva Biologics against its Pharmaceutical Preparations peers

The largest companies of the same SEC industry, each at its latest quarter. Operating margin: -709.0% against the peers' median 20.4%.

CompanyQuarterRevenueY/YOp. margin
TOVX Theriva BiologicsQ1 2026$300K—-709.0%
JNJ Johnson & JohnsonQ3 2026$25.4B+6%0.1%
LLY ELI LillyQ3 2026$24.4B+39%34.5%
MRK MerckQ3 2026$18.1B+5%30.7%
ABBV AbbVieQ3 2026$17.4B+10%36.0%
PFE PfizerQ3 2026$16.6B-0.4%20.4%
BMY Bristol Myers SquibbQ3 2026$13.1B+7%19.4%
ABT Abbott LaboratoriesQ3 2026$13.0B+14%10.4%
REGN Regeneron PharmaceuticalsQ3 2026$5.1B+36%40.0%

Source: Theriva Biologics 10-Q on SEC EDGAR · CIK 894158 · Pharmaceutical Preparations

13F: who owns TOVX and who is buying

Largest holders of TOVX (13F)Largest holders of TOVX (13F)Vanguard Capital Management LLC$122KJane Street Group, LLC$83KGeode Capital Management, LLC$74KVanguard Fiduciary Trust$60KVanguard Group$54KIkarian Capital, LLC$28KVirtu Financial LLC$22KNorthern Trust$21KRenaissance Technologies LLC$16KUBS Group AG$15K
Funds' net buying of TOVX by quarter (13F)Funds' net buying of TOVX by quarter (13F)$204K2024-09−$507K2024-12$172K2025-03$44K2025-06$55K2025-09$183K2025-12$96K2026-03$4K2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on TOVX

History

Every quarter: Q1 2026 results

Compare TOVX with

中文版:Theriva Biologics(TOVX)财报

Español · Français