Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow$10.4M in Q3 2026 · $55.2M over twelve months
Operating cash flow$10.6M
Capital spending−$164K
Free cash flow+$10.4M
Cash / net income1.2×
Analysis
In Q3 2026, Twfg generated $10.6M of operating cash flow and spent $164K on capital projects, leaving free cash flow of $10.4M. That is $4.5M less than in Q3 2025 ($14.9M).
Over the twelve months to Sep 30, 2026, operating cash flow was $56.4M; the largest uses were other investing ($61.1M), other financing ($57.2M), net borrowing (+) / repaid (−) ($2.0M); the cash balance fell by $66.9M.
Operating cash flow was $10.6M against net income of $9.0M — 1.2× profit, cash ran ahead of reported earnings. The largest differences: depreciation & amortization +$7.5M, other liabilities −$1.7M, stock-based pay +$682K.
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow $10.6M, Capital spending $164K.
Capital allocation, year by year
Over these 4 years operating cash flow totalled $150M; the largest uses were net borrowing ($47.9M) and capital spending ($3.9M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$77.8M
Debt$7.7M
Net cash$70.1M
Due within a year$2.5M
Twfg funds itself: free cash flow was $55.2M over the last twelve months, and $77.8M of cash and investments stands against $7.7M of debt ($2.5M due within a year, 31.0× covered by cash).
Principal due in each year as disclosed in the annual report, against $77.8M of cash and investments now.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Every quarter
Quarter
Operating cash flow
Capital spending
Buybacks
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
$10.6M
−$164K
—
−$494K
—
−$2.9M
$10.4M
Q2 2026
$9.8M
−$505K
−$26.3M
−$491K
—
$50.9M
$9.3M
Q1 2026
$22.7M
−$292K
−$16.6M
−$488K
—
$24.3M
$22.4M
Q4 2025
$13.3M
−$228K
—
−$484K
—
−$5.4M
$13.1M
Q3 2025
$15.0M
−$69K
—
−$479K
—
$8.5M
$14.9M
Q2 2025
$9.6M
−$44K
—
−$476K
—
$37.3M
$9.6M
Q1 2025
$15.6M
−$15K
—
−$473K
—
−$3.0M
$15.6M
Q4 2024
$11.6M
−$2.9M
—
−$469K
−$7.1M
−$4.4M
$8.7M
Twfg: income statement and cash flow
Twfg, Q3 2026: revenue $79.9M (+25% year over year), operating margin 11.3%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.