Filing Flows

Filing Flows › Under Armour (UAA) › Q1 FY27 › vs Q1 FY26

Under Armour (UAA) Q1 FY27 vs Q1 FY26 (year over year)

Under Armour's revenue fell $36.1M (-3%) from $1.1B in Q1 FY26 to $1.1B in Q1 FY27. The biggest changes: Net sales −$37.5M (-3%); License revenues +$444K (+2%). Gross margin 54.1% against 48.2% (+5.9 pts).

Under Armour, Q1 FY27: revenue $1.1B (-3% year over year), operating margin 4.3%, net earnings $545K, operating cash flow $109M. The chart draws each line against Q1 FY26, the increases inside each band.

Under Armour: what changed, Q1 FY27 vs Q1 FY26Under Armour: what changed, Q1 FY27 vs Q1 FY26Cost of revenue−$83.5MFree cash flow (OCF − capex)$81.0MWorking capital & other$61.6MOperating cash flow$60.3MGross profit$47.3MOperating profit$43.4MNet sales−$37.5MPre-tax earnings$34.1MIncome tax$31.0MCapital expenditures−$20.8M

Margins

Q1 FY27Q1 FY26Change
Gross margin54.1%48.2%+5.9 pts
Operating margin4.3%0.3%+4.0 pts
Net margin0.0%-0.2%+0.3 pts
Free cash flow margin8.6%1.2%+7.4 pts

Every line

LineQ1 FY27Q1 FY26Change%
Apparel$734M$747M−$12.6M-2%
Footwear$245M$266M−$20.6M-8%
Accessories$95.7M$100M−$4.4M-4%
Net sales$1.1B$1.1B−$37.5M-3%
License revenues$24.8M$24.4M$444K+2%
Revenue$1.1B$1.1B−$36.1M-3%
Gross profit$594M$546M$47.3M+9%
Cost of revenue$504M$588M−$83.5M-14%
Operating profit$46.7M$3.3M$43.4M14×
Operating expenses$547M$543M$3.9M+0.7%
Pre-tax earnings$28.9M−$5.3M$34.1M—
Other expense, net$17.9M$8.6M$9.3M+108%
SG&A$543M$530M$12.7M+2%
Other operating costs$4.0M$12.8M−$8.8M-69%
Net earnings$545K−$2.6M$3.2M—
Income tax$28.3M−$2.7M$31.0M—
Depreciation$25.4M$29.0M−$3.6M-12%
Share-based compensation$11.3M$12.2M−$909K-7%
Working capital & other$71.9M$10.3M$61.6M+600%
Operating cash flow$109M$48.9M$60.3M+123%
Free cash flow (OCF − capex)$94.5M$13.5M$81.0M+601%
Capital expenditures$14.6M$35.4M−$20.8M-59%

Questions

How much did Under Armour's revenue grow year over year in Q1 FY27?

Under Armour's revenue fell $36.1M (-3%) from $1.1B in Q1 FY26 to $1.1B in Q1 FY27.

What drove Under Armour's revenue change in Q1 FY27?

Net sales −$37.5M (-3%); License revenues +$444K (+2%).

Q1 FY27 results → · Compare in the interactive Sankey →