United States Antimony cash flow, quarter by quarter
Latest: Q2 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$18.9M in Q2 2026 · −$71.3M over twelve months
Operating cash flow−$8.7M
Capital spending−$10.2M
Free cash flow−$18.9M
Cash / net income-78.5×
Cash conversion cycle215 days
Analysis
In Q2 2026, United States Antimony generated −$8.7M of operating cash flow and spent $10.2M on capital projects, leaving free cash flow of −$18.9M. That is $11.7M less than in Q2 2025 (−$7.2M).
Over the twelve months to Jun 30, 2026, operating cash flow was −$28.1M; the largest uses were capital spending ($43.2M), other investing ($37.9M), operating cash flow ($28.1M); besides operations, cash came from net borrowing (+) / repaid (−) ($148M), shares issued ($322K); the cash balance rose by $36.4M.
Operating cash flow was −$8.7M against net income of $110K — -78.5× profit, less cash than reported earnings, worth checking against working capital. The largest differences: stock-based pay +$2.9M, payables −$2.3M, prepaid and other assets −$1.6M.
Its cash conversion cycle was 215 days (receivables 29 + inventory 270 − payables 84).
Free cash flow
Operating cash flow less capital spending.Latest (Q2 2026): Operating cash flow −$8.7M, Capital spending $10.2M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled −$14.9M; the largest uses were capital spending ($32.1M) and operating cash flow ($17.1M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$42.3M
Debt$335K
Net cash$41.9M
Due within a year$132K
Cash runway7 months
United States Antimony is burning cash: its operations consume cash, a free cash flow of −$71.3M a year at the current rate against $42.3M of cash and investments: a runway of about 7 months; $132K of debt also comes due within a year, which would need refinancing or new money before any new financing.
Principal due in each year as disclosed in the annual report, against $42.3M of cash and investments now.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q2 2026
29
270
84
215
Q1 2026
45
274
132
187
Q4 2025
22
93
49
65
Q3 2025
23
105
69
60
Q2 2025
20
64
53
30
Q1 2025
20
51
46
25
Q4 2024
16
23
29
10
Q3 2024
39
31
38
32
Every quarter
Quarter
Operating cash flow
Capital spending
Buybacks
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q2 2026
−$8.7M
−$10.2M
−$2.8M
$47.7M
$211K
−$38.9M
−$18.9M
Q1 2026
−$12.1M
−$12.6M
−$5.0M
$1.3M
$49K
$27.3M
−$24.6M
Q4 2025
−$3.5M
−$11.7M
−$40K
$65.7M
$63K
−$12.2M
−$15.2M
Q3 2025
−$3.9M
−$8.7M
—
$33.3M
—
−$12.7M
−$12.5M
Q2 2025
−$628K
−$6.5M
—
—
$4.1M
$13.0M
−$7.2M
Q1 2025
−$1.7M
−$863K
—
—
$3.2M
−$575K
−$2.6M
Q4 2024
$1.2M
−$208K
—
−$32K
—
−$5.2M
$971K
Q3 2024
$411K
−$72K
—
−$32K
—
−$621K
$339K
United States Antimony: income statement and cash flow
United States Antimony, Q2 2026: revenue $7.9M (-25% year over year), operating margin -88.1%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.