Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$22.8M in Q3 2026 · −$138M over twelve months
Operating cash flow−$8.5M
Capital spending−$14.3M
Free cash flow−$22.8M
Cash conversion cycle34 days
Analysis
In Q3 2026, Vital Farms generated −$8.5M of operating cash flow and spent $14.3M on capital projects, leaving free cash flow of −$22.8M.
Over the twelve months to Sep 27, 2026, operating cash flow was −$48.7M; the largest uses were capital spending ($89.7M), operating cash flow ($48.7M), net borrowing (+) / repaid (−) ($5.6M); besides operations, cash came from other financing ($83.2M), other investing ($51.7M); the cash balance fell by $9.8M.
Operating cash flow was −$8.5M against net income of −$6.5M. The largest differences: depreciation & amortization +$4.3M, deferred taxes −$3.4M, stock-based pay +$3.1M.
Its cash conversion cycle was 34 days (receivables 28 + inventory 40 − payables 34).
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow −$8.5M, Capital spending $14.3M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $159M; the largest uses were capital spending ($149M) and net borrowing ($11.3M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$84.0M
Debt$118M
Net debt$33.7M
Due within a year$1.2M
Cash runway7 months
Vital Farms is burning cash: its operations consume cash, a free cash flow of −$138M a year at the current rate against $84.0M of cash and investments: a runway of about 7 months; $1.2M of debt also comes due within a year, which would need refinancing or new money before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 2026
28
40
34
34
Q2 2026
28
48
33
44
Q1 2026
29
53
37
45
Q4 2025
27
39
30
36
Q3 2025
29
35
37
26
Q2 2025
30
31
42
18
Q1 2025
30
27
35
21
Q4 2024
28
24
32
21
Every quarter
Quarter
Operating cash flow
Capital spending
Buybacks
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
−$8.5M
−$14.3M
$150K
−$1.4M
$9K
−$62.7M
−$22.8M
Q2 2026
−$27.4M
−$16.7M
−$15.2M
−$1.5M
—
$15.4M
−$44.1M
Q1 2026
−$18.6M
−$20.8M
−$20.0M
−$1.4M
—
$12.2M
−$39.3M
Q4 2025
$5.8M
−$37.9M
—
−$1.3M
$65K
$45.0M
−$32.1M
Q3 2025
$23.4M
−$34.0M
—
−$1.2M
$1.9M
$14.4M
−$10.6M
Q2 2025
−$761K
−$6.9M
—
−$1.0M
$934K
$48.1M
−$7.6M
Q1 2025
$5.3M
−$3.1M
—
−$1.0M
$2.7M
−$5.7M
$2.1M
Q4 2024
$14.8M
−$18.2M
—
−$932K
$2.4M
−$1.1M
−$3.4M
Vital Farms: income statement and cash flow
Vital Farms, Q3 2026: revenue $182M (-8% year over year), operating margin -4.2%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.