Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow$40.3M in Q3 2026 · $12.3M over twelve months
Operating cash flow$61.2M
Capital spending−$20.8M
Free cash flow+$40.3M
Cash / net income2.2×
Analysis
In Q3 2026, Bristow Group generated $61.2M of operating cash flow and spent $20.8M on capital projects, leaving free cash flow of $40.3M. That is $46.5M more than in Q3 2025 (−$6.2M).
Over the twelve months to Sep 30, 2026, operating cash flow was $171M; the largest uses were capital spending ($159M), other investing ($103M), buybacks ($42.2M); besides operations, cash came from net borrowing (+) / repaid (−) ($78.2M), asset & business sales ($51.2M); the cash balance fell by $14.9M.
Operating cash flow was $61.2M against net income of $27.8M — 2.2× profit, cash ran ahead of reported earnings. The largest differences: depreciation & amortization +$33.5M, stock-based pay +$4.2M, receivables +$3.1M.
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow $61.2M, Capital spending $20.8M.
Capital allocation, year by year
Over these 4 years operating cash flow totalled $400M; the largest uses were capital spending ($479M) and net borrowing ($52.0M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$233M
Debt$742M
Net debt$508M
Due within a year$27.9M
Bristow Group funds itself: free cash flow was $12.3M over the last twelve months, and $233M of cash and investments stands against $742M of debt ($27.9M due within a year, 8.4× covered by cash).
Principal due in each year as disclosed in the annual report, against $233M of cash and investments now.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Every quarter
Quarter
Operating cash flow
Capital spending
Buybacks
Dividends
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
$61.2M
−$20.8M
−$25.1M
−$3.7M
−$4.0M
—
$78.9M
$40.3M
Q2 2026
$41.1M
−$67.4M
−$8K
−$3.7M
−$9.7M
—
$29.8M
−$26.3M
Q1 2026
−$8.2M
−$41.3M
−$11.0M
−$3.7M
$96.0M
$519K
−$50.9M
−$49.6M
Q4 2025
$76.9M
−$29.1M
−$6.1M
—
−$4.1M
$74K
−$42.9M
$47.8M
Q3 2025
$23.1M
−$29.2M
−$641K
—
−$28.9M
$1.3M
$5.1M
−$6.2M
Q2 2025
$99.0M
−$31.6M
−$6.0M
—
−$20.1M
$2K
−$61.9M
$67.4M
Q1 2025
−$603K
−$52.1M
−$2.5M
—
$1.0M
$2K
$57.4M
−$52.7M
Q4 2024
$51.1M
−$83.5M
—
—
$78.3M
$507K
−$42.7M
−$32.4M
Bristow Group: income statement and cash flow
Bristow Group, Q3 2026: revenue $438M (+13% year over year), operating margin 10.9%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.