Filing Flows

Filing Flows › Companies › Terawulf › Cash flow

Terawulf cash flow, quarter by quarter

Latest: Q3 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$877M in Q3 2026 · −$3.1B over twelve months

Operating cash flow−$24.6M
Capital spending−$852M
Free cash flow−$877M
Cash / net income-0.0×
Cash conversion cycle-777 days

Analysis

In Q3 2026, Terawulf generated −$24.6M of operating cash flow and spent $852M on capital projects, leaving free cash flow of −$877M. That is $609M less than in Q3 2025 (−$268M).

Over the twelve months to Sep 30, 2026, operating cash flow was −$267M; the largest uses were capital spending ($2.8B), other investing ($393M), operating cash flow ($267M); besides operations, cash came from other financing ($4.1B), shares issued ($1.2B); the cash balance rose by $1.6B.

Operating cash flow was −$24.6M against net income of $710M — -0.0× profit, less cash than reported earnings, worth checking against working capital. The largest differences: accrued liabilities +$62.4M, stock-based pay +$30.0M, depreciation & amortization +$29.6M.

Its cash conversion cycle was -777 days (receivables 18 + inventory 0 − payables 795): suppliers fund its working capital.

Free cash flow

Terawulf: free cash flow by quarterTerawulf: free cash flow by quarter−$196MQ4 2024−$37.2MQ1 2025−$175MQ2 2025−$268MQ3 2025−$703MQ4 2025−$541MQ1 2026−$992MQ2 2026−$877MQ3 2026
Operating cash flow less capital spending.
Terawulf: operating cash flow against capital spendingTerawulf: operating cash flow against capital spendingOperating cash flowCapital spending−$42.7M$154MQ4 2024$56.5M$93.7MQ1 2025−$54.8M$120MQ2 2025−$36.7M$232MQ3 2025−$88.2M$615MQ4 2025−$17.6M$523MQ1 2026−$137M$856MQ2 2026−$24.6M$852MQ3 2026
Latest (Q3 2026): Operating cash flow −$24.6M, Capital spending $852M.

Capital allocation, year by year

Terawulf: where the cash came from (up) and went (down), by fiscal yearTerawulf: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingShares issuedAsset salesCapital spendingAcquisitionsBuybacksFY2020: Operating cash flow −$399KFY2020: Net borrowing $1.1MFY2020: Asset sales $18KFY2020: Capital spending −$150K$1.1MFY2020FY2022: Operating cash flow −$34.1MFY2022: Net borrowing $32.3MFY2022: Shares issued $56.9MFY2022: Asset sales $13.3MFY2022: Capital spending −$61.1M$102MFY2022FY2023: Operating cash flow $4.3MFY2023: Net borrowing −$6.6MFY2023: Shares issued $136MFY2023: Capital spending −$75.2M$140MFY2023FY2024: Operating cash flow −$24.4MFY2024: Net borrowing $347MFY2024: Shares issued $189MFY2024: Asset sales $23.3MFY2024: Capital spending −$268MFY2024: Buybacks −$118M$559MFY2024FY2025: Operating cash flow −$123MFY2025: Net borrowing $3.1BFY2025: Asset sales $11.6MFY2025: Capital spending −$1.1BFY2025: Acquisitions −$21.7MFY2025: Buybacks −$33.3M$3.1BFY2025
Over these 5 years operating cash flow totalled −$178M; the largest uses were capital spending ($1.5B) and operating cash flow ($182M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$1.6B
Debt$3.2B
Net debt$1.6B
Due within a year$142M
Cash runway6 months

Terawulf is burning cash: its operations consume cash, a free cash flow of −$3.1B a year at the current rate against $1.6B of cash and investments: a runway of about 6 months; $142M of debt also comes due within a year, which would need refinancing or new money before any new financing.

Where the cash came from and went

Terawulf: sources (+) and uses (−) of cash, Q3 2026Terawulf: sources (+) and uses (−) of cash, Q3 2026Capital spending−$852MCash drawn (+) / kept (−)$673MOther investing$259MOther financing−$39.3MOperating cash flow−$24.6MTaxes on employees’ shares−$16.5MAsset & business sales$377KNet borrowing (+) / repaid (−)$11K
Terawulf: sources (+) and uses (−) of cash, TTM to Q3 2026Terawulf: sources (+) and uses (−) of cash, TTM to Q3 2026Other financing$4.1BCapital spending−$2.8BCash drawn (+) / kept (−)−$1.6BShares issued$1.2BOther investing−$393MOperating cash flow−$267MTaxes on employees’ shares−$148MAsset & business sales$3.3MNet borrowing (+) / repaid (−)−$1K

From profit to cash

Terawulf: net income to operating cash flow, Q3 2026Terawulf: net income to operating cash flow, Q3 2026Net income$710MDepreciation & amortization$29.6MStock-based pay$30.0MDeferred taxes$28KGains on disposals$3.9MReceivables−$3.7MPayables−$1.6MAccrued liabilities$62.4MPrepaid and other assets−$13.7MOther liabilities$1.3MOperating cash flow−$24.6M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q3 202618—795-777
Q2 202619—1561-1542
Q1 20269—5579-5570
Q4 20256—310-304
Q3 20254—272-267

Every quarter

QuarterOperating cash flowCapital spendingAcquisitionsBuybacksNet borrowing (+) / repaid (−)Shares issuedCash drawn (+) / kept (−)Free cash flow
Q3 2026−$24.6M−$852M——$11K—$673M−$877M
Q2 2026−$137M−$856M——−$6K$1.2B$64.1M−$992M
Q1 2026−$17.6M−$523M−$201M—$92.7M$9.0M$630M−$541M
Q4 2025−$88.2M−$615M——−$975M—−$3.0B−$703M
Q3 2025−$36.7M−$232M−$19.0M—−$9.2M—−$621M−$268M
Q2 2025−$54.8M−$120M——−$6K—$127M−$175M
Q1 2025$56.5M−$93.7M—−$33.3M−$6K—$55.9M−$37.2M
Q4 2024−$42.7M−$154M—−$118M−$941K—−$250M−$196M

Terawulf: income statement and cash flow

Terawulf, Q3 2026: revenue $76.2M (+51% year over year), operating margin -115.7%. The chart follows the revenue to costs, profit and cash.

Terawulf: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.