Filing Flows

Filing Flows › Companies › X-Energy › Cash flow

X-Energy cash flow, quarter by quarter

Latest: Q2 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$161M in Q2 2026

Operating cash flow−$97.3M
Capital spending−$63.3M
Free cash flow−$161M
Cash / net income-0.9×
Cash conversion cycle41 days

Analysis

In Q2 2026, X-Energy generated −$97.3M of operating cash flow and spent $63.3M on capital projects, leaving free cash flow of −$161M. That is $116M less than in Q2 2025 (−$44.3M).

Operating cash flow was −$97.3M against net income of $107M — -0.9× profit, less cash than reported earnings, worth checking against working capital. The largest differences: stock-based pay +$39.7M, receivables −$29.6M, prepaid and other assets −$3.7M.

Its cash conversion cycle was 41 days (receivables 52 + inventory 0 − payables 11).

Free cash flow

X-Energy: free cash flow by quarterX-Energy: free cash flow by quarter−$53.1MQ1 2025−$44.3MQ2 2025−$110MQ1 2026−$161MQ2 2026
Operating cash flow less capital spending.
X-Energy: operating cash flow against capital spendingX-Energy: operating cash flow against capital spendingOperating cash flowCapital spending−$41.9M$11.2MQ1 2025−$20.0M$24.4MQ2 2025−$67.3M$43.0MQ1 2026−$97.3M$63.3MQ2 2026
Latest (Q2 2026): Operating cash flow −$97.3M, Capital spending $63.3M.

Where the cash came from and went

X-Energy: sources (+) and uses (−) of cash, Q2 2026X-Energy: sources (+) and uses (−) of cash, Q2 2026Other financing$1.1BCash drawn (+) / kept (−)−$921MOperating cash flow−$97.3MCapital spending−$63.3MOther investing−$10.3MExchange rates−$24K

From profit to cash

X-Energy: net income to operating cash flow, Q2 2026X-Energy: net income to operating cash flow, Q2 2026Net income−$105MStock-based pay$39.7MReceivables−$29.6MPayables−$2.9MPrepaid and other assets−$3.7MOperating cash flow−$97.3M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q2 202652—1141
Q1 202657—948

Every quarter

QuarterOperating cash flowCapital spendingCash drawn (+) / kept (−)Free cash flow
Q2 2026−$97.3M−$63.3M−$921M−$161M
Q1 2026−$67.3M−$43.0M$234M−$110M
Q2 2025−$20.0M−$24.4M$37.3M−$44.3M
Q1 2025−$41.9M−$11.2M−$7.3M−$53.1M

X-Energy: income statement and cash flow

X-Energy, Q2 2026: revenue $54.6M (+154% year over year), operating margin -201.5%. The chart follows the revenue to costs, profit and cash.

X-Energy: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.