Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow$91.9M in Q3 2026 · $105M over twelve months
Operating cash flow$113M
Capital spending−$21.3M
Free cash flow+$91.9M
Cash / net income14.5×
Cash conversion cycle117 days
Analysis
In Q3 2026, Arhaus generated $113M of operating cash flow and spent $21.3M on capital projects, leaving free cash flow of $91.9M. That is $63.9M more than in Q3 2025 ($28.0M).
Over the twelve months to Sep 30, 2026, operating cash flow was $182M; the largest uses were capital spending ($77.5M), dividends ($49.6M), taxes on employees’ shares ($1.8M); besides operations, cash came from other investing ($1.2M), asset & business sales ($59K); the cash balance rose by $53.5M.
Operating cash flow was $113M against net income of $7.8M — 14.5× profit, cash ran ahead of reported earnings. The largest differences: prepaid and other assets +$29.1M, depreciation & amortization +$14.3M, inventory −$7.0M.
Its cash conversion cycle was 117 days (receivables 0 + inventory 147 − payables 30).
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow $113M, Capital spending $21.3M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $671M; the largest uses were capital spending ($377M) and dividends ($70.6M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$318M
Debtnone
Net cash$318M
Arhaus funds itself: free cash flow was $105M over the last twelve months, with $318M of cash and investments and no debt on the balance sheet.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 2026
0
147
30
117
Q2 2026
0
155
30
125
Q1 2026
0
159
33
127
Q4 2025
0
136
30
106
Q3 2025
0
139
31
109
Q2 2025
0
133
28
105
Q1 2025
0
138
29
108
Q4 2024
0
131
31
100
Every quarter
Quarter
Operating cash flow
Capital spending
Dividends
Net borrowing (+) / repaid (−)
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
$113M
−$21.3M
—
−$246K
−$91.7M
$91.9M
Q2 2026
$69.5M
−$21.2M
−$80K
−$241K
−$47.4M
$48.3M
Q1 2026
−$9.7M
−$16.9M
−$49.5M
−$184K
$76.1M
−$26.6M
Q4 2025
$9.3M
−$18.1M
−$21K
−$175K
$9.4M
−$8.8M
Q3 2025
$46.1M
−$18.1M
−$64K
−$165K
−$27.4M
$28.0M
Q2 2025
$34.9M
−$14.0M
−$37K
−$153K
−$20.5M
$20.9M
Q1 2025
$46.5M
−$27.6M
−$239K
−$212K
−$17.0M
$18.9M
Q4 2024
$31.7M
−$18.7M
−$111K
−$241K
−$20.0M
$13.0M
Arhaus: income statement and cash flow
Arhaus, Q3 2026: revenue $368M (+7% year over year), operating margin 2.7%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.