Filing Flows

Filing Flows › Build-A-Bear Workshop (BBW) › Q2 FY27 › vs Q1 FY27

Build-A-Bear Workshop (BBW) Q2 FY27 vs Q1 FY27 (quarter over quarter)

Build-A-Bear Workshop's revenue fell $10.0M (-8%) from $125M in Q1 FY27 to $115M in Q2 FY27. The biggest changes: Retail −$6.9M (-6%); Commercial Product and Service −$2.9M (-26%); International Franchising −$195K (-23%). Gross margin 54.2% against 63.8% (-9.6 pts).

Build-A-Bear Workshop, Q2 FY27: revenue $115M (-7% year over year), operating margin 10.1%, net earnings $8.8M, operating cash flow $4.9M. The chart draws each line against Q1 FY27, the increases inside each band.

Build-A-Bear Workshop: what changed, Q2 FY27 vs Q1 FY27Build-A-Bear Workshop: what changed, Q2 FY27 vs Q1 FY27Negative free cash flow (OCF …$18.0MGross profit−$17.4MOperating cash flow−$16.3MOperating profit−$12.2MPre-tax earnings−$12.2MNet earnings−$9.5MCost of revenue$7.4MRetail−$6.9MWorking capital & other$6.2MOperating expenses−$5.1M

Margins

Q2 FY27Q1 FY27Change
Gross margin54.2%63.8%-9.6 pts
Operating margin10.1%19.1%-9.0 pts
Net margin7.6%14.6%-7.0 pts

Every line

LineQ2 FY27Q1 FY27Change%
Retail$107M$113M−$6.9M-6%
Commercial Product and Service$8.1M$10.9M−$2.9M-26%
International Franchising$661K$856K−$195K-23%
Revenue$115M$125M−$10.0M-8%
Gross profit$62.5M$79.9M−$17.4M-22%
Cost of revenue$52.8M$45.4M$7.4M+16%
Operating profit$11.6M$23.9M−$12.2M-51%
Operating expenses$50.9M$56.0M−$5.1M-9%
Pre-tax earnings$11.6M$23.9M−$12.2M-51%
Net earnings$8.8M$18.3M−$9.5M-52%
Income tax$2.9M$5.6M−$2.7M-49%
Depreciation & amortization$4.1M$4.0M$110K+3%
Working capital & other$8.0M$1.7M$6.2M+366%
Operating cash flow$4.9M$21.2M−$16.3M-77%
Capital expenditures$8.6M$6.9M$1.7M+25%
Negative free cash flow (OCF − capex)$3.6M−$14.4M$18.0M—

Questions

How much did Build-A-Bear Workshop's revenue grow quarter over quarter in Q2 FY27?

Build-A-Bear Workshop's revenue fell $10.0M (-8%) from $125M in Q1 FY27 to $115M in Q2 FY27.

What drove Build-A-Bear Workshop's revenue change in Q2 FY27?

Retail −$6.9M (-6%); Commercial Product and Service −$2.9M (-26%); International Franchising −$195K (-23%).

Q2 FY27 results → · Compare in the interactive Sankey →