Filing Flows › Companies › Buckle › Analysis traps
Buckle (BKE): analysis traps
Where its figures could mislead a reader, and what to check before taking them at face value · Data: Q2 FY27, to Aug 1, 2026, filed Sep 10, 2026; rules v1.1
Buckle (BKE): 0 rules of 10 triggered on the filings to Aug 1, 2026. 1 to review; 2 with insufficient data; 2 not applicable. Each is a question to verify, with the normal explanation that would produce the same figures.
Check these first
A precise DCF value = the true value To review · confidence high
The DCF's point value is 69.88 a share (price 46.38); 76% of it is the terminal value, a number about years no one has seen. Moving revenue growth (each year) by ±5 pts alone takes it from 57.72 to 84.45; across every method the research ran the range is 24 to 152. The value is a range; the decimals are not information.
Innocent reading: A stable, mature business with a narrow range of outcomes, where the point value is a fair summary.
Every rule
A01 FCF growth = the business improved Not triggered confidence medium
Free cash flow rose $6M to $206M; working capital and lower capex explain 0% of it, so most of the gain is in operating cash flow itself.
The figures and how they are read
| Fiscal year before | FY25 |
| Fiscal year | FY26 |
| Operating cash flow, year before | $242M |
| Operating cash flow | $251M |
| Capex, year before | $42M |
| Capex | $45M |
| Free cash flow, year before | $200M |
| Free cash flow | $206M |
| Change in FCF | $6M |
| Change in capex | $3M |
| Working capital: change in its cash contribution | −$17M |
| Of which: capex cut | 0.00 |
| Of which: working capital released | 0.00 |
| Share of the increase that need not repeat | +0.0% |
| Operating cash flow before working capital: change | 26221000.00 |
FCF = operating cash flow − cash capex; ΔFCF = ΔOCF − ΔCapEx; the working-capital part is the change in the cash-bridge items (receivables, inventory, payables, accruals), with the sign of the cash flow statement
Source: FY26 (cash flow statement, fiscal year) · FY25 (cash flow statement, fiscal year before)
A07 Stock compensation added back = no economic cost Insufficient data
fewer than two fiscal years of stock compensation and share counts on file
B02 Receivables growing = future cash is certain Not triggered confidence medium
Receivables grew 29% against revenue 5% in Q2 FY27; DSO 2 against a median of 2: collections are keeping pace with sales.
The figures and how they are read
| Quarter | Q2 FY27 |
| Revenue, year over year | +4.6% |
| Receivables, year over year | +29.0% |
| Quarter before | Q1 FY27 |
| Revenue y/y, quarter before | +6.1% |
| Receivables y/y, quarter before | -8.2% |
| Days sales outstanding | 2.4 |
| DSO, median of eight quarters | 2.3 |
| Receivables | $10M |
| Revenue | $320M |
receivables and revenue against the same quarter a year earlier; DSO = receivables / quarterly revenue × days, against the median of the eight quarters before
Source: Q2 FY27 (receivables and revenue) · Q2 FY26 (the same quarter a year earlier)
B08 Adjusted profit = economic profit Not triggered confidence low
Adjusted and GAAP EPS were within 10% of each other in the last 3 quarters.
The figures and how they are read
| Quarter / adjusted EPS / GAAP EPS / gap | 2025-10-31 / 0.96 / 0.96 / 0.0; 2026-04-30 / 0.92 / 0.92 / 0.0; 2026-07-31 / 0.87 / 0.87 / 0.0 |
| Quarters with adjusted ≥ 10% above GAAP | 0 |
| Quarters compared | 3 |
| Latest gap | +0.0% |
the analysts' 'actual' (usually the company's adjusted EPS) against GAAP net income ÷ diluted shares for the matching quarter; a gap of 10% or more counts (the stand-in until three releases' reconciliation tables are on file)
Source: 2025-10-31 (adjusted 0.96 vs GAAP 0.96) · 2026-04-30 (adjusted 0.92 vs GAAP 0.92) · 2026-07-31 (adjusted 0.87 vs GAAP 0.87)
C02 Low net debt = no refinancing risk Insufficient data
no debt figure could be read from the balance sheet (the filing may tag it in other lines)
D03 EPS growth = profit growth Not triggered confidence high
EPS fell 2% and net income fell 1% in Q2 FY27; the share count rose 0.8%: EPS growth follows profit growth.
The figures and how they are read
| Quarter | Q2 FY27 |
| Quarter before | Q2 FY26 |
| EPS, year before | $0.89 |
| EPS | $0.87 |
| Net income, year before | $45M |
| Net income | $44M |
| Diluted shares, year before | 50.6M shares |
| Diluted shares | 51.0M shares |
| EPS growth | -2.0% |
| Net income growth | -1.3% |
| Diluted shares: change | +0.8% |
| eps from profit | -$0.01 |
| eps from share count | -$0.01 |
EPS and net income against the same quarter a year earlier; the EPS bridge attributes the change to profit first, then to the share count (the order is fixed and disclosed)
Source: Q2 FY27 (net income, diluted shares, EPS) · Q2 FY26 (the same quarter a year earlier)
E02 Low P/E at a cyclical peak = undervalued Not triggered confidence medium
Net income of $221M is not at a cyclical high against the last eight years (median $210M, best $255M): the P/E of 10.7× is on a normal year.
The figures and how they are read
| market value | $2.4B |
| net income ttm | $221M |
| pe ttm | 10.70 |
| net income median fy | $210M |
| pe mid cycle | 11.30 |
| net income peak fy | $255M |
| years | FY19 / 96.0; FY20 / 104.0; FY21 / 130.0; FY22 / 255.0; FY23 / 255.0; FY24 / 220.0; FY25 / 195.0; FY26 / 210.0 |
| down years in window | 3 |
P/E on the trailing twelve months' net income against the P/E on the median net income of the last eight fiscal years (a mid-cycle stand-in); 'at a peak' = this year's profit at or above 90% of the best year and at least 1.3× the median
Source: Q2 FY27 (net income, trailing twelve months)
E07 A precise DCF value = the true value To review confidence high
The DCF's point value is 69.88 a share (price 46.38); 76% of it is the terminal value, a number about years no one has seen. Moving revenue growth (each year) by ±5 pts alone takes it from 57.72 to 84.45; across every method the research ran the range is 24 to 152. The value is a range; the decimals are not information.
The figures and how they are read
| dcf value | 69.88 |
| price | 46.38 |
| terminal value share | +76.1% |
| swing by input | Revenue growth (each year) / ±5 pts / 57.72 / 84.45; WACC / ±1 pt / 61.06 / 81.94; Operating margin / ±3 pts / 60.17 / 79.6; Tax rate / ±5 pts / 65.44 / 74.33 |
| range all methods | 23.59; 151.7 |
the DCF's point value against the share of it that is the terminal value and the value at each input moved by one step (growth ±5 pts, WACC ±1 pt, margin ±3 pts …); the range across every method the research ran
Source: 2026-11-08 (valuation research)
What would explain it innocently
- A stable, mature business with a narrow range of outcomes, where the point value is a fair summary
- The inputs that matter most are themselves well known (a regulated return, a long contract)
What to look for in the filing
- Which input you believe differs from the research's and why
- What the price implies for growth (the reverse DCF on the fair-value page)
What would show the trap does not apply
- The DCF's value is robust to the terminal growth and discount rate (the range's low end is still above the price)
- The company's cash flows over the next three years track the DCF's early years
Look again: next filing.
J06 A bank's low P/E and high profit = safe Not applicable
not a bank
J08 A REIT's low net income = the dividend is unsafe Not applicable
not a REIT
What the statuses mean
Triggered: the filings show the pattern; read the normal explanations and the missing evidence before concluding anything. To review: one quarter or a weak signal; a reader's judgement, not a pattern. Not triggered: the pattern is absent on these figures. Insufficient data: the filings read so far do not hold what the rule needs; this is not a clean bill. Not applicable: the rule is not meant for this kind of company (a bank's working capital, a loss-making quarter's EPS growth). Out of date: the latest filing is more than fifteen months old.
Severity is what the pattern could mean for cash, value or solvency; confidence is how reliable the inputs and the reading are. The two are kept apart.
Record a view
A reader's judgement, grounds, what would change it and the next review; kept in the browser (needs JavaScript).
Every rule and the companies it triggers on → Buckle: cash flow →
Each rule reads the company's own filings by a fixed formula and says what would explain the same figures innocently. A triggered rule is a question to verify, not a finding of manipulation, and not a view on the stock. Missing data is shown as missing, never as clear. Not investment advice.