Filing Flows

Filing Flows › Consumer Discretionary › Beachbody Company (BODI)

Beachbody Company (BODI) earnings and revenue breakdown

Latest: Q2 2026 · 10-Q filed Aug 10, 2026 · Beachbody Company (BODI) Q2 2026 earnings results →

Q2 2026 Revenue down 22% year over year to $49.6M · 3¢ of every $1 of revenue kept as net profit · operating margin 3.4%

Beachbody Company made $49.6M in Q2 2026 (-22% Y/Y): Digital $31.2M, Nutrition and Other $18.5M. Operating margin 3.4%, net earnings $1.4M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Aug 10, 2026.

Revenue$49.6M
Year over year-22%
Operating margin3.4%
Net earnings$1.4M
Operating cash flow−$3.2M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $49.6M in Q2 2026, down 22% year over year and down 9% from the previous quarter. Digital was the largest line at 63% of revenue. Digital lost $8.5M year over year (down 22%), 60% of the total change.

Gross margin was 72.0%, down 0.3 points from Q2 2025. Operating profit was $1.7M, a 3.4% margin (up 9.6 points year over year). Operating expenses fell 32% while revenue fell 22%. Net earnings were $1.4M. The effective tax rate was 7.9%.

Operating cash flow was −$3.2M. Non-cash charges added back $1.9M of depreciation and $1.3M of share-based compensation. Working capital and other items used $7.9M. Capital expenditures of $760K exceeded it, leaving free cash flow of −$4.0M.

Quarterly history

Beachbody Company revenue by quarterBeachbody Company revenue by quarter$86.4MQ4 2024$72.4MQ1 2025$63.9MQ2 2025$59.9MQ3 2025$55.5MQ4 2025$54.3MQ1 2026$49.6MQ2 2026
Beachbody Company net earnings by quarterBeachbody Company net earnings by quarter−$34.6MQ4 2024−$5.7MQ1 2025−$5.9MQ2 2025$3.6MQ3 2025$5.2MQ4 2025$2.3MQ1 2026$1.4MQ2 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q2 202610-QAug 10, 2026$49.6M-22%3.4%$1.4M−$3.2M
Q1 202610-QMay 12, 2026$54.3M-25%5.7%$2.3M−$1.0M
Q4 202510-KMar 10, 2026$55.5M-36%14.7%$5.2M$5.0M
Q3 202510-QNov 10, 2025$59.9M-41%8.3%$3.6M$10.2M
Q2 202510-QAug 7, 2025$63.9M-42%-6.2%−$5.9M$4.2M
Q1 202510-QMay 15, 2025$72.4M-40%-5.1%−$5.7M$2.3M
Q4 202410-KMar 28, 2025$86.4M-27%-38.1%−$34.6M−$6.7M

Charts

Beachbody Company: revenue growth, year over year and quarter over quarterBeachbody Company: revenue growth, year over year and quarter over quarterY/YQ/Q-27%Q4 2024-40%-16%Q1 2025-42%-12%Q2 2025-41%-6%Q3 2025-36%-7%Q4 2025-25%-2%Q1 2026-22%-9%Q2 2026
Latest (Q2 2026): Y/Y -22%, Q/Q -9%.
Beachbody Company: where the cash came from (+) and went (−), TTM to Q2 2026Beachbody Company: where the cash came from (+) and went (−), TTM to Q2 2026Operating cash flow$10.9MCash drawn (+) / kept (−)−$6.8MCapital spending−$3.3MOther financing−$970KShares issued$575KExchange rates−$333K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Beachbody Company: profit against cash, quarter by quarterBeachbody Company: profit against cash, quarter by quarterNet incomeOperating cash flow−$12.0M$1.1MQ3 2024−$34.6M−$6.7MQ4 2024−$5.7M$2.3MQ1 2025−$5.9M$4.2MQ2 2025$3.6M$10.2MQ3 2025$5.2M$5.0MQ4 2025$2.3M−$1.0MQ1 2026$1.4M−$3.2MQ2 2026
Latest (Q2 2026): Net income $1.4M, Operating cash flow −$3.2M.
Beachbody Company: diluted shares by fiscal yearBeachbody Company: diluted shares by fiscal year240MFY2020275MFY20216MFY20226MFY20237MFY20247MFY2025
-97.1% since FY2020: buybacks shrank the count.
Beachbody Company: long-term debt falling due (FY2025)Beachbody Company: long-term debt falling due (FY2025)$1.1M2026$2.1M2027$21.8M2028
Cash $39.0M, short-term investments —, long-term debt $25.0M at 2025-12-31.
Beachbody Company in its industry: growth against margin (4 companies, SIC 5960)Beachbody Company in its industry: growth against margin (4 companies, SIC 5960)revenue growth, year over year →↑ operating marginmedian +37%median 3%BSCLGLAIKAVLBODI (-22%, 3%)
Retail-Nonstore Retailers; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Beachbody Company

BODi is the proactive wellness company delivering nutrition, supplements, and proven fitness programs that help people take control of their health inside and out. With nearly three decades of experience, BODi, formerly Beachbody, has evolved from a leader in home fitness into a comprehensive health and fitness ecosystem designed to help people achieve their goals and lead healthier, more fulfilling lives. Anchored by science-backed nutrition solutions like Shakeology and supported by its portfolio of proven fitness and habit-building programs, including P90X and INSANITY, BODi is creating a more accessible and effective path to long-term health. Since its inception, BODi has supported more than 30 million customers in achieving lasting results. The company continues to innovate across nutrition and digital fitness to deliver simple, proven solutions for modern lifestyles.

In its own words, from its 8-K, filed Aug 10, 2026.

Beachbody Company against its Retail-Nonstore Retailers peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: -22% against the peers' median +37%. Operating margin: 3.4% against the peers' median -266.1%.

CompanyQuarterRevenueY/YOp. margin
BODI Beachbody CompanyQ2 2026$49.6M-22%3.4%
BSCL Bili Social InternationalQ2 2026$731K+222%24.9%
GLAI Global AIQ2 2026$116K+37%-699.0%
KAVL Kaival Brands Innovations GroupQ3 FY26$55K-61%-441.4%
RWB HealthQ1 2026$4K—-266.1%

Source: Beachbody Company 10-Q on SEC EDGAR · CIK 1826889 · Retail-Nonstore Retailers

13F: who owns BODI and who is buying

Largest holders of BODI (13F)Largest holders of BODI (13F)Raine Capital LLC$6.9MVanguard Group$1.4MVanguard Capital Management LLC$1.3MRenaissance Technologies LLC$1.0MMSA Advisors, LLC$921KBlackRock$798KNorth Star Investment Management$766KTwo Sigma Investments, LP$729KEAM Investors, LLC$599KGeode Capital Management, LLC$413K
Funds' net buying of BODI by quarter (13F)Funds' net buying of BODI by quarter (13F)$433K2024-09−$1.2M2024-12$815K2025-03−$348K2025-06$180K2025-09−$953K2025-12−$199K2026-03$2.7M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on BODI

History

Every quarter: Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results · Q4 2024 results

Compare BODI with

中文版:Beachbody Company(BODI)财报

Español · Français