Filing Flows

Filing Flows › Buda Juice (BUDA) › Q1 2026 › vs Q1 2025

Buda Juice (BUDA) Q1 2026 vs Q1 2025 (year over year)

Buda Juice's revenue rose $528K (+18%) from $3.0M in Q1 2025 to $3.5M in Q1 2026. The biggest changes: Private Label Other +$531K (+44%); Branded −$3K (-0.2%). Gross margin 39.5% against 44.9% (-5.4 pts).

Buda Juice, Q1 2026: revenue $3.5M (+18% year over year), operating margin 16.9%, net earnings $388K, operating cash flow $1.3M. The chart draws each line against Q1 2025, the increases inside each band.

Buda Juice: what changed, Q1 2026 vs Q1 2025Buda Juice: what changed, Q1 2026 vs Q1 2025Working capital & other$850KPrivate Label Other$531KCost of revenue$480KNet earnings−$419KOperating cash flow$401KIncome tax$350KFree cash flow (OCF − capex)$322KOperating expenses$258KSG&A$256KOperating profit−$210K

Margins

Q1 2026Q1 2025Change
Gross margin39.5%44.9%-5.4 pts
Operating margin16.9%26.9%-10.0 pts
Net margin11.1%27.1%-16.0 pts
Free cash flow margin31.0%25.7%+5.3 pts

Every line

LineQ1 2026Q1 2025Change%
Branded$1.8M$1.8M−$3K-0.2%
Private Label Other$1.7M$1.2M$531K+44%
Revenue$3.5M$3.0M$528K+18%
Gross profit$1.4M$1.3M$48K+4%
Cost of revenue$2.1M$1.6M$480K+29%
Other income, net$154K$13K$141K12×
Operating profit$593K$803K−$210K-26%
Operating expenses$793K$535K$258K+48%
Pre-tax earnings$747K$816K−$69K-8%
SG&A$663K$407K$256K+63%
Other operating costs$130K$128K$2K+2%
Net earnings$388K$807K−$419K-52%
Income tax$359K$9K$350K40×
Depreciation$57K$87K−$30K-34%
Working capital & other$860K$10K$850K86×
Operating cash flow$1.3M$904K$401K+44%
Free cash flow (OCF − capex)$1.1M$765K$322K+42%
Capital expenditures$218K$139K$79K+57%

Questions

How much did Buda Juice's revenue grow year over year in Q1 2026?

Buda Juice's revenue rose $528K (+18%) from $3.0M in Q1 2025 to $3.5M in Q1 2026.

What drove Buda Juice's revenue change in Q1 2026?

Private Label Other +$531K (+44%); Branded −$3K (-0.2%).

Q1 2026 results → · Compare in the interactive Sankey →