Filing Flows

Filing Flows › Byrna Technologies (BYRN) › Q2 FY26 › vs Q2 FY25

Byrna Technologies (BYRN) Q2 FY26 vs Q2 FY25 (year over year)

Byrna Technologies's revenue fell $12.1M (-43%) from $28.5M in Q2 FY25 to $16.4M in Q2 FY26. The biggest changes: Wholesale Segment −$6.3M (-54%); Direct to Consumer Segment −$5.8M (-35%).

Byrna Technologies, Q2 FY26: revenue $16.4M (-42% year over year), operating margin -78.4%, net loss $10.1M, operating cash flow $1.4M. The chart draws each line against Q2 FY25, the increases inside each band.

Byrna Technologies: what changed, Q2 FY26 vs Q2 FY25Byrna Technologies: what changed, Q2 FY26 vs Q2 FY25Operating cash sources$19.4MWorking capital & other$19.1MNet loss$12.5MNet loss absorbed$12.5MFree cash flow (OCF − capex)$7.3MOperating cash flow$6.8MWholesale Segment−$6.3MDirect to Consumer Segment−$5.8MOperating costs$4.1MCost of revenue$3.7M

Margins

Q2 FY26Q2 FY25Change
Free cash flow margin5.3%-22.4%+27.8 pts

Every line

LineQ2 FY26Q2 FY25Change%
Direct to Consumer Segment$11.0M$16.8M−$5.8M-35%
Wholesale Segment$5.4M$11.7M−$6.3M-54%
Revenue$16.4M$28.5M−$12.1M-43%
Other income, net$96K−$1K$97K—
Income tax benefit$2.7M−$898K$3.6M—
Net loss$10.1M−$2.4M$12.5M—
Costs & expenses$29.2M$28.5M$728K+3%
Operating costs$29.2M$25.2M$4.1M+16%
Cost of revenue$14.6M$10.9M$3.7M+33%
Operating expenses$14.6M$14.2M$391K+3%
Operating cash sources$11.5M−$7.9M$19.4M—
Depreciation & amortization$727K$559K$168K+30%
Share-based compensation$836K$722K$114K+16%
Working capital & other$9.9M−$9.2M$19.1M—
Net loss absorbed$10.1M−$2.4M$12.5M—
Operating cash flow$1.4M−$5.5M$6.8M—
Free cash flow (OCF − capex)$876K−$6.4M$7.3M—
Capital expenditures$514K$939K−$425K-45%

Questions

How much did Byrna Technologies's revenue grow year over year in Q2 FY26?

Byrna Technologies's revenue fell $12.1M (-43%) from $28.5M in Q2 FY25 to $16.4M in Q2 FY26.

What drove Byrna Technologies's revenue change in Q2 FY26?

Wholesale Segment −$6.3M (-54%); Direct to Consumer Segment −$5.8M (-35%).

Q2 FY26 results → · Compare in the interactive Sankey →