Filing Flows

Filing Flows › Communication Services › Churchill Downs (CHDN)

Churchill Downs (CHDN) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Oct 28, 2026 · Churchill Downs (CHDN) Q3 2026 earnings results →

Q3 2026 Revenue up 2% year over year to $696M · 11¢ of every $1 of revenue kept as net profit · operating margin 20.5%

Churchill Downs made $696M in Q3 2026 (+2% Y/Y): Live and Historical $308M, Gaming $272M, Wagering Services and Solutions $116M. Operating margin 20.5%, net earnings $80.0M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Oct 28, 2026.

Revenue$696M
Year over year+2%
Operating margin20.5%
Net earnings$80.0M
Operating cash flow$148M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $696.0M in Q3 2026, up 2% year over year and down 29% from the previous quarter. Live and Historical was the largest line at 44% of revenue. Live and Historical added $8.0M year over year (up 3%), 62% of the total change. Wagering Services and Solutions declined 2%.

Operating profit was $143.0M, a 20.5% margin (up 6.2 points year over year). Of the extra revenue versus Q3 2025, 346% reached operating profit, above the 14% margin then. Total costs fell 5% while revenue rose 2%. Net earnings were $80.0M, up 111% year over year. The effective tax rate was 27.9%.

Operating cash flow was $148.0M (down 21% year over year), 185% of net earnings. Non-cash charges added back $61.0M of depreciation and amortization and $6.0M of share-based compensation. Capital expenditures of $40.0M left free cash flow of $108.0M.

Quarterly history

Churchill Downs revenue by quarterChurchill Downs revenue by quarter$643MQ1 2025$934MQ2 2025$683MQ3 2025$666MQ4 2025$663MQ1 2026$980MQ2 2026$696MQ3 2026
Churchill Downs net earnings by quarterChurchill Downs net earnings by quarter$77.0MQ1 2025$217MQ2 2025$38.0MQ3 2025$51.0MQ4 2025$83.0MQ1 2026$241MQ2 2026$80.0MQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QOct 28, 2026$696M+2%20.5%$80.0M$148M
Q2 202610-QJul 29, 2026$980M+5%36.4%$241M$217M
Q1 202610-QApr 22, 2026$663M+3%21.6%$83.0M$295M
Q4 202510-KFeb 25, 2026$666M+7%18.6%$51.0M$96.0M
Q3 202510-QOct 22, 2025$683M+9%14.3%$38.0M$187M
Q2 202510-QJul 23, 2025$934M+5%35.0%$217M$240M
Q1 202510-QApr 23, 2025$643M+9%21.0%$77.0M$247M

Charts

Churchill Downs: revenue growth, year over year and quarter over quarterChurchill Downs: revenue growth, year over year and quarter over quarterY/YQ/Q+9%Q1 2025+5%+45%Q2 2025+9%-27%Q3 2025+7%-3%Q4 2025+3%0%Q1 2026+5%+48%Q2 2026+2%-29%Q3 2026
Latest (Q3 2026): Y/Y +2%, Q/Q -29%.
Churchill Downs: where the cash came from (+) and went (−), FY2025Churchill Downs: where the cash came from (+) and went (−), FY2025Net borrowing (+) / repaid (−)$1.1BOther financing−$882MOperating cash flow$770MBuybacks−$428MOther investing−$267MCapital spending−$205MCash drawn (+) / kept (−)−$35.8MDividends−$30.8MTaxes on employees’ shares−$17.0M
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Churchill Downs: profit against cash, quarter by quarterChurchill Downs: profit against cash, quarter by quarterNet incomeOperating cash flow$72.3M$131MQ4 2024$77.0M$247MQ1 2025$218M$240MQ2 2025$39.0M$187MQ3 2025$51.5M$96.0MQ4 2025$83.0M$295MQ1 2026$242M$217MQ2 2026$80.0M$148MQ3 2026
Latest (Q3 2026): Net income $80.0M, Operating cash flow $148M.
Churchill Downs: diluted shares by fiscal year (split-adjusted)Churchill Downs: diluted shares by fiscal year (split-adjusted)80MFY202078MFY202177MFY202276MFY202375MFY202472MFY2025
-10.5% since FY2020: buybacks shrank the count; earlier years scaled for the 2-for-1 split before FY2021.
Churchill Downs: long-term debt falling due (FY2025)Churchill Downs: long-term debt falling due (FY2025)$63.1M2026$663M2027$1.0B2028$1.6B2029$1.2B2030$600MLater
Cash $201M, short-term investments —, long-term debt — at 2025-12-31.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Churchill Downs

Churchill Downs Incorporated ("CDI" or the "Company") has been creating extraordinary entertainment experiences for over 150 years, beginning with the Company’s most iconic and enduring asset, the Kentucky Derby. Headquartered in Louisville, Kentucky, CDI has expanded through the acquisition, development, and operation of live and historical racing entertainment venues, the growth of the online wagering businesses, and the acquisition, development, and operation of regional casino gaming properties. The Company manages its business through three reportable segments: Live and Historical Racing, Wagering Services and Solutions, and Gaming. We aggregate our other businesses as well as certain corporate operations in All Other. We report net revenue and operating expense associated with these reportable segments and other information about these segments in Part II, Item 8.

In its own words, from its 10-K, filed Feb 25, 2026.

Churchill Downs against its Services-Racing, Including Track Operation peers

The largest companies of the same SEC industry, each at its latest quarter.

CompanyQuarterRevenueY/YOp. margin
CHDN Churchill DownsQ3 2026$696M+2%20.5%
CPHC Canterbury Park HoldingQ2 2026$16.2M+3%1.8%

Source: Churchill Downs 10-Q on SEC EDGAR · CIK 20212 · Services-Racing, Including Track Operation

13F: who owns CHDN and who is buying

Largest holders of CHDN (13F)Largest holders of CHDN (13F)Vanguard Group$687MBlackRock$556MVanguard Portfolio Management LLC$288MVanguard Capital Management LLC$268MFMR LLC$264MLondon Co of Virginia$221MState Street$184MCitadel Advisors LLC$154MArrowstreet Capital, Limited Part…$129MGeode Capital Management, LLC$120M
Funds' net buying of CHDN by quarter (13F)Funds' net buying of CHDN by quarter (13F)−$102M2024-09−$272M2024-12$265K2025-03−$249M2025-06−$101M2025-09$97.8M2025-12$80.6M2026-03$285M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on CHDN

History

Every quarter: Q3 2026 results · Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results

Compare CHDN with

中文版:Churchill Downs(CHDN)财报

Español · Français