Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow−$7.4M in Q3 2026 · −$865K over twelve months
Operating cash flow−$6.2M
Capital spending−$1.2M
Free cash flow−$7.4M
Cash / net income-1.9×
Cash conversion cycle228 days
Analysis
In Q3 2026, Clarus generated −$6.2M of operating cash flow and spent $1.2M on capital projects, leaving free cash flow of −$7.4M. That is $443K less than in Q3 2025 (−$7.0M).
Over the twelve months to Sep 30, 2026, operating cash flow was $3.9M; the largest uses were capital spending ($4.7M), dividends ($3.8M), other financing ($2.0M); besides operations, cash came from asset & business sales ($81K); the cash balance fell by $6.8M.
Operating cash flow was −$6.2M against net income of $3.3M — -1.9× profit, less cash than reported earnings, worth checking against working capital. The largest differences: receivables −$16.6M, depreciation & amortization +$2.8M, inventory −$1.8M.
Its cash conversion cycle was 228 days (receivables 66 + inventory 204 − payables 42).
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow −$6.2M, Capital spending $1.2M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $34.2M; the largest uses were acquisitions ($170M) and capital spending ($43.3M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$20.8M
Debtnone
Net cash$20.8M
Due within a year$2.0M
Cash runway8 months
Clarus is burning cash: its operations consume cash, a free cash flow of −$29.6M a year at the current rate against $20.8M of cash and investments: a runway of about 8 months; $2.0M of debt also comes due within a year, which would need refinancing or new money before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 2026
66
204
42
228
Q2 2026
74
276
50
301
Q1 2026
68
190
34
224
Q4 2025
68
165
26
207
Q3 2025
60
182
20
221
Q2 2025
66
229
32
264
Q1 2025
64
193
32
226
Q4 2024
63
170
24
209
Every quarter
Quarter
Operating cash flow
Capital spending
Buybacks
Dividends
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
−$6.2M
−$1.2M
—
−$957K
$8.1M
−$7.4M
Q2 2026
$1.7M
−$1.1M
−$447K
−$961K
$868K
$636K
Q1 2026
−$4.1M
−$1.6M
−$32K
−$961K
$6.5M
−$5.7M
Q4 2025
$12.5M
−$903K
—
−$960K
−$8.7M
$11.6M
Q3 2025
−$5.7M
−$1.2M
—
−$960K
−$78K
−$7.0M
Q2 2025
−$9.4M
−$1.9M
—
−$961K
$11.9M
−$11.3M
Q1 2025
−$2.1M
−$1.2M
−$42K
−$959K
$4.0M
−$3.3M
Q4 2024
$16.6M
−$2.2M
—
−$959K
−$9.0M
$14.4M
Clarus: income statement and cash flow
Clarus, Q3 2026: revenue $71.2M (+3% year over year), operating margin 4.7%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.