Filing Flows

Filing Flows › Companies › Clarus › Cash flow

Clarus cash flow, quarter by quarter

Latest: Q3 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$7.4M in Q3 2026 · −$865K over twelve months

Operating cash flow−$6.2M
Capital spending−$1.2M
Free cash flow−$7.4M
Cash / net income-1.9×
Cash conversion cycle228 days

Analysis

In Q3 2026, Clarus generated −$6.2M of operating cash flow and spent $1.2M on capital projects, leaving free cash flow of −$7.4M. That is $443K less than in Q3 2025 (−$7.0M).

Over the twelve months to Sep 30, 2026, operating cash flow was $3.9M; the largest uses were capital spending ($4.7M), dividends ($3.8M), other financing ($2.0M); besides operations, cash came from asset & business sales ($81K); the cash balance fell by $6.8M.

Operating cash flow was −$6.2M against net income of $3.3M — -1.9× profit, less cash than reported earnings, worth checking against working capital. The largest differences: receivables −$16.6M, depreciation & amortization +$2.8M, inventory −$1.8M.

Its cash conversion cycle was 228 days (receivables 66 + inventory 204 − payables 42).

Free cash flow

Clarus: free cash flow by quarterClarus: free cash flow by quarter$14.4MQ4 2024−$3.3MQ1 2025−$11.3MQ2 2025−$7.0MQ3 2025$11.6MQ4 2025−$5.7MQ1 2026$636KQ2 2026−$7.4MQ3 2026
Operating cash flow less capital spending.
Clarus: operating cash flow against capital spendingClarus: operating cash flow against capital spendingOperating cash flowCapital spending$16.6M$2.2MQ4 2024−$2.1M$1.2MQ1 2025−$9.4M$1.9MQ2 2025−$5.7M$1.2MQ3 2025$12.5M$903KQ4 2025−$4.1M$1.6MQ1 2026$1.7M$1.1MQ2 2026−$6.2M$1.2MQ3 2026
Latest (Q3 2026): Operating cash flow −$6.2M, Capital spending $1.2M.

Capital allocation, year by year

Clarus: where the cash came from (up) and went (down), by fiscal yearClarus: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingShares issuedAsset salesCapital spendingAcquisitionsBuybacksDividendsFY2021: Operating cash flow −$304KFY2021: Net borrowing $2.9MFY2021: Shares issued $82.1MFY2021: Asset sales $229KFY2021: Capital spending −$17.4MFY2021: Acquisitions −$161MFY2021: Buybacks −$651KFY2021: Dividends −$3.3M$85.2MFY2021FY2022: Operating cash flow $14.6MFY2022: Net borrowing −$453KFY2022: Shares issued $2.7MFY2022: Asset sales $499KFY2022: Capital spending −$8.2MFY2022: Buybacks −$8.3MFY2022: Dividends −$3.7M$17.8MFY2022FY2023: Operating cash flow $31.9MFY2023: Net borrowing −$8.6MFY2023: Shares issued $3.4MFY2023: Asset sales $199KFY2023: Capital spending −$5.7MFY2023: Acquisitions −$5.6MFY2023: Buybacks −$222KFY2023: Dividends −$3.8M$35.6MFY2023FY2024: Operating cash flow −$7.3MFY2024: Net borrowing −$10.4MFY2024: Shares issued $565KFY2024: Asset sales $176MFY2024: Capital spending −$6.7MFY2024: Acquisitions −$3.8MFY2024: Buybacks −$185KFY2024: Dividends −$3.8M$177MFY2024FY2025: Operating cash flow −$4.7MFY2025: Asset sales $7.9MFY2025: Capital spending −$5.2MFY2025: Buybacks −$42KFY2025: Dividends −$3.8M$7.9MFY2025
Over these 5 years operating cash flow totalled $34.2M; the largest uses were acquisitions ($170M) and capital spending ($43.3M). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$20.8M
Debtnone
Net cash$20.8M
Due within a year$2.0M
Cash runway8 months

Clarus is burning cash: its operations consume cash, a free cash flow of −$29.6M a year at the current rate against $20.8M of cash and investments: a runway of about 8 months; $2.0M of debt also comes due within a year, which would need refinancing or new money before any new financing.

Where the cash came from and went

Clarus: sources (+) and uses (−) of cash, Q3 2026Clarus: sources (+) and uses (−) of cash, Q3 2026Cash drawn (+) / kept (−)$8.1MOperating cash flow−$6.2MCapital spending−$1.2MDividends−$957KExchange rates$226KAsset & business sales$3K
Clarus: sources (+) and uses (−) of cash, TTM to Q3 2026Clarus: sources (+) and uses (−) of cash, TTM to Q3 2026Cash drawn (+) / kept (−)$6.8MCapital spending−$4.7MOperating cash flow$3.9MDividends−$3.8MOther financing−$2.0MExchange rates$703KBuybacks−$479KOther investing−$375KAsset & business sales$81K

From profit to cash

Clarus: net income to operating cash flow, Q3 2026Clarus: net income to operating cash flow, Q3 2026Net income$3.3MDepreciation & amortization$2.8MStock-based pay$38KDeferred taxes−$191KGains on disposals$1KReceivables−$16.6MInventory−$1.8MPayables$1.6MAccrued liabilities$1.6MPrepaid and other assets$894KOperating cash flow−$6.2M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
QuarterReceivable daysInventory daysPayable daysCash conversion cycle
Q3 20266620442228
Q2 20267427650301
Q1 20266819034224
Q4 20256816526207
Q3 20256018220221
Q2 20256622932264
Q1 20256419332226
Q4 20246317024209

Every quarter

QuarterOperating cash flowCapital spendingBuybacksDividendsCash drawn (+) / kept (−)Free cash flow
Q3 2026−$6.2M−$1.2M—−$957K$8.1M−$7.4M
Q2 2026$1.7M−$1.1M−$447K−$961K$868K$636K
Q1 2026−$4.1M−$1.6M−$32K−$961K$6.5M−$5.7M
Q4 2025$12.5M−$903K—−$960K−$8.7M$11.6M
Q3 2025−$5.7M−$1.2M—−$960K−$78K−$7.0M
Q2 2025−$9.4M−$1.9M—−$961K$11.9M−$11.3M
Q1 2025−$2.1M−$1.2M−$42K−$959K$4.0M−$3.3M
Q4 2024$16.6M−$2.2M—−$959K−$9.0M$14.4M

Clarus: income statement and cash flow

Clarus, Q3 2026: revenue $71.2M (+3% year over year), operating margin 4.7%. The chart follows the revenue to costs, profit and cash.

Clarus: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.