Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow$5.7M in Q3 2026 · $17.7M over twelve months
Operating cash flow$9.4M
Capital spending−$3.6M
Free cash flow+$5.7M
Cash conversion cycle21 days
Analysis
In Q3 2026, Commerce.com generated $9.4M of operating cash flow and spent $3.6M on capital projects, leaving free cash flow of $5.7M. That is $1.9M less than in Q3 2025 ($7.6M).
Over the twelve months to Sep 30, 2026, operating cash flow was $33.8M; the largest uses were capital spending ($16.1M), taxes on employees’ shares ($1.2M); besides operations, cash came from other investing ($25.4M), shares issued ($672K); the cash balance rose by $42.6M.
Operating cash flow was $9.4M against net income of −$3.2M. The largest differences: accrued liabilities +$5.9M, stock-based pay +$4.3M, depreciation & amortization +$3.4M.
Its cash conversion cycle was 21 days (receivables 54 + inventory 0 − payables 34).
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow $9.4M, Capital spending $3.6M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled −$102M; the largest uses were net borrowing ($164M) and operating cash flow ($154M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$162M
Debt$156M
Net cash$5.3M
Due within a year$4.1M
Commerce.com funds itself: free cash flow was $17.7M over the last twelve months, and $162M of cash and investments stands against $156M of debt ($4.1M due within a year, 39.8× covered by cash).
Principal due in each year as disclosed in the annual report, against $162M of cash and investments now.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 2026
54
—
34
21
Q2 2026
54
—
39
16
Q1 2026
52
—
41
11
Q4 2025
50
—
46
5
Q3 2025
53
—
45
8
Q2 2025
52
—
43
9
Q1 2025
50
—
39
11
Q4 2024
48
—
36
13
Every quarter
Quarter
Operating cash flow
Capital spending
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
$9.4M
−$3.6M
—
$4K
−$35.4M
$5.7M
Q2 2026
$5.1M
−$5.0M
—
$13K
$762K
$50K
Q1 2026
$18.4M
−$4.3M
—
$539K
−$12.9M
$14.1M
Q4 2025
$980K
−$3.2M
—
$116K
$4.9M
−$2.2M
Q3 2025
$10.6M
−$3.0M
—
$440K
−$3.6M
$7.6M
Q2 2025
$13.6M
−$1.7M
—
$2.0M
$5.8M
$11.9M
Q1 2025
$401K
−$825K
−$54.5M
$1.1M
$37.1M
−$424K
Q4 2024
$12.4M
−$787K
−$139K
$225K
−$53.4M
$11.6M
Commerce.com: income statement and cash flow
Commerce.com, Q3 2026: revenue $84.2M (-2% year over year), operating margin -2.1%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.