Filing Flows › Compass Diversified (CODI) › Stock forecast & fair value
Compass Diversified (CODI) stock forecast and fair value
Compass Diversified (CODI) trades at $11.31. 4 analysts' median price target is $17.50 (+55%), from $15.00 to $18.00. Across 13 valuation methods the middle fair value is $6.71 (-41%); the DCF says −$3.04.
Fair value by method
| Method | Low | Point | High | vs price |
|---|---|---|---|---|
| Regime-switching Monte Carlo 10th–90th | −$27.02 | $7.46 | $51.12 | -34% |
| DCF — Monte Carlo 10th–90th percentile | −$20.28 | −$3.04 | $13.69 | -127% |
| EV/EBITDA vs peers | $1.76 | $11.07 | $24.24 | -2% |
| EV/EBITDA vs peers, weighted | $1.53 | $16.89 | $26.69 | +49% |
| EV/Sales vs peers, weighted | −$9.54 | −$0.56 | $12.52 | -105% |
| Residual income | $3.59 | $3.72 | $3.85 | -67% |
| Analysts' price targets | $15.00 | $17.00 | $18.00 | +50% |
| Outside view — base-rate Monte Carlo | −$37.32 | −$2.66 | $20.72 | -124% |
| Owner earnings capitalized | $14.12 | $15.63 | $17.49 | +38% |
| Stage-weighted value (mature) | −$3.30 | $6.71 | $17.59 | -41% |
Compass Diversified's latest quarter
Compass Diversified, Q3 2026: revenue $423M (-10% year over year), operating margin 7.5%, net earnings $21.5M, operating cash flow $51.6M. The chart follows the revenue to costs, profit and cash.
Questions
What is the price target for CODI stock?
The median of 4 analysts' 12-month targets is $17.50, +55% from $11.31; the range is $15.00 to $18.00. The average rating is none.
What is Compass Diversified's fair value?
The fair-value methods on Filing Flows (DCF, Monte Carlo, peer multiples and others) put it between −$3.04 and $17.00, with a middle value of $6.71 against a price of $11.31. Each method's assumptions are on the page.
Does Compass Diversified usually beat earnings estimates?
It beat the consensus EPS estimate in 50% of the quarters on record.
Is CODI stock a buy?
Filing Flows does not give advice. It shows what analysts expect, what each valuation method implies and the figures behind them, read from SEC filings, so you can judge for yourself.
Updated Nov 8, 2026. Read automatically from SEC filings and public data; errors are possible. Not investment advice.