Filing Flows

Filing Flows › Duluth Holdings (DLTH) › Q2 FY27 › vs Q2 FY26

Duluth Holdings (DLTH) Q2 FY27 vs Q2 FY26 (year over year)

Duluth Holdings's revenue fell $10.3M (-8%) from $132M in Q2 FY26 to $121M in Q2 FY27. Gross margin 72.8% against 54.7% (+18.1 pts).

Duluth Holdings, Q2 FY27: revenue $121M (-8% year over year), operating margin 15.5%, net earnings $18.4M, operating cash flow $28.9M. The chart draws each line against Q2 FY26, the increases inside each band.

Duluth Holdings: what changed, Q2 FY27 vs Q2 FY26Duluth Holdings: what changed, Q2 FY27 vs Q2 FY26Cost of revenue−$26.7MWorking capital & other−$19.2MPre-tax earnings$17.6MNet earnings$17.1MOperating profit$16.4MGross profit$16.3MOperating cash flow−$3.2MFree cash flow (OCF − capex)−$1.6MCapital expenditures−$1.5MOther expense, net−$1.2M

Margins

Q2 FY27Q2 FY26Change
Gross margin72.8%54.7%+18.1 pts
Operating margin15.5%1.8%+13.7 pts
Net margin15.2%1.0%+14.2 pts
Free cash flow margin23.2%22.6%+0.6 pts

Every line

LineQ2 FY27Q2 FY26Change%
Revenue$121M$132M−$10.3M-8%
Gross profit$88.4M$72.0M$16.3M+23%
Cost of revenue$33.0M$59.7M−$26.7M-45%
Operating profit$18.8M$2.4M$16.4M+685%
Operating expenses$69.5M$69.6M−$102K-0.1%
Pre-tax earnings$18.5M$851K$17.6M22×
Other expense, net$372K$1.6M−$1.2M-76%
Net earnings$18.4M$1.3M$17.1M14×
Income tax$61K−$442K$503K—
Depreciation & amortization$5.6M$6.5M−$901K-14%
Share-based compensation$913K$1.1M−$181K-17%
Working capital & other$3.9M$23.1M−$19.2M-83%
Operating cash flow$28.9M$32.0M−$3.2M-10%
Free cash flow (OCF − capex)$28.2M$29.8M−$1.6M-5%
Capital expenditures$716K$2.2M−$1.5M-68%

Questions

How much did Duluth Holdings's revenue grow year over year in Q2 FY27?

Duluth Holdings's revenue fell $10.3M (-8%) from $132M in Q2 FY26 to $121M in Q2 FY27. Gross margin 72.8% against 54.7% (+18.1 pts).

Q2 FY27 results → · Compare in the interactive Sankey →