Filing Flows

Filing Flows › Consumer Discretionary › Duluth Holdings (DLTH)

Duluth Holdings (DLTH) earnings and revenue breakdown

Latest: Q2 FY27 · 10-Q filed Sep 4, 2026 · Duluth Holdings (DLTH) Q2 FY27 earnings results →

Q2 FY27 Revenue down 8% year over year to $121M · 15¢ of every $1 of revenue kept as net profit · operating margin 15.5%

Duluth Holdings made $121M in Q2 FY27 (-8% Y/Y). Operating margin 15.5%, net earnings $18.4M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Sep 4, 2026.

Revenue$121M
Year over year-8%
Operating margin15.5%
Net earnings$18.4M
Operating cash flow$28.9M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $121.4M in Q2 FY27, down 8% year over year and up 23% from the previous quarter.

Gross margin was 72.8%, up 18.1 points from Q2 FY26. Operating profit was $18.8M, a 15.5% margin (up 13.7 points year over year). Operating expenses fell 0% while revenue fell 8%. Net earnings were $18.4M, up 1356% year over year. The effective tax rate was 0.3%.

Operating cash flow was $28.9M (down 10% year over year), 157% of net earnings. Non-cash charges added back $5.6M of depreciation and amortization and $913K of share-based compensation. Working capital and other items added $3.9M. Capital expenditures of $716K left free cash flow of $28.2M.

Quarterly history

Duluth Holdings revenue by quarterDuluth Holdings revenue by quarter$241MQ4 FY25$103MQ1 FY26$132MQ2 FY26$115MQ3 FY26$216MQ4 FY26$98.6MQ1 FY27$121MQ2 FY27
Duluth Holdings net earnings by quarterDuluth Holdings net earnings by quarter−$3.5MQ4 FY25−$15.3MQ1 FY26$1.3MQ2 FY26−$10.1MQ3 FY26$7.8MQ4 FY26−$10.0MQ1 FY27$18.4MQ2 FY27
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q2 FY2710-QSep 4, 2026$121M-8%15.5%$18.4M$28.9M
Q1 FY2710-QJun 9, 2026$98.6M-4%-9.4%−$10.0M−$13.4M
Q4 FY2610-KMar 20, 2026$216M-10%4.0%$7.8M$55.3M
Q3 FY2610-QDec 17, 2025$115M-10%-7.7%−$10.1M−$6.7M
Q2 FY2610-QSep 5, 2025$132M-7%1.8%$1.3M$32.0M
Q1 FY2610-QJun 6, 2025$103M-12%-12.0%−$15.3M−$56.5M
Q4 FY2510-KMar 24, 2025$241M-2%-0.6%−$3.5M$41.2M

Charts

Duluth Holdings: revenue growth, year over year and quarter over quarterDuluth Holdings: revenue growth, year over year and quarter over quarterY/YQ/Q-2%Q4 FY25-12%-57%Q1 FY26-7%+28%Q2 FY26-10%-13%Q3 FY26-10%+88%Q4 FY26-4%-54%Q1 FY27-8%+23%Q2 FY27
Latest (Q2 FY27): Y/Y -8%, Q/Q +23%.
Duluth Holdings: where the cash came from (+) and went (−), TTM to Q2 FY27Duluth Holdings: where the cash came from (+) and went (−), TTM to Q2 FY27Operating cash flow$64.1MNet borrowing (+) / repaid (−)−$36.0MCash drawn (+) / kept (−)−$21.1MCapital spending−$6.5MTaxes on employees’ shares−$861KOther investing$231KOther financing$194K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Duluth Holdings: profit against cash, quarter by quarterDuluth Holdings: profit against cash, quarter by quarterNet incomeOperating cash flow−$28.2M−$41.1MQ3 FY25−$5.6M$41.2MQ4 FY25−$15.3M−$56.5MQ1 FY26$1.3M$32.0MQ2 FY26−$10.1M−$6.7MQ3 FY26$7.8M$55.3MQ4 FY26−$10.0M−$13.4MQ1 FY27$18.4M$28.9MQ2 FY27
Latest (Q2 FY27): Net income $18.4M, Operating cash flow $28.9M.
Duluth Holdings: diluted shares by fiscal yearDuluth Holdings: diluted shares by fiscal year33MFY2133MFY2233MFY2333MFY2433MFY2535MFY26
+6.3% since FY21: more shares outstanding (issuance, stock pay).
Duluth Holdings in its industry: growth against margin (7 companies, SIC 5600)Duluth Holdings in its industry: growth against margin (7 companies, SIC 5600)revenue growth, year over year →↑ operating marginmedian -2%median 5%CURVCTRNZUMZTLYSVNCEDBGIDLTH (-8%, 16%)
Retail-Apparel & Accessory Stores; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Duluth Holdings

Duluth Trading is a lifestyle brand for the Modern, Self-Reliant American. Based in Mount Horeb, Wisconsin, we offer high quality, solution-based workwear, casual wear, outdoor apparel and accessories for men and women who lead a hands-on lifestyle and who value a job well-done. We provide our customers an engaging and entertaining experience. Our marketing incorporates humor and storytelling that conveys the uniqueness of our products in a distinctive, fun way, and are available through our content-rich website, catalogs, and “store like no other” retail locations. We are committed to outstanding customer service backed by our “No Bull Guarantee” - if it’s not right, we’ll fix it. Visit our website at http://www.duluthtrading.com.

In its own words, from its 8-K, filed Sep 3, 2026.

Duluth Holdings against its Retail-Apparel & Accessory Stores peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: -8% against the peers' median -2%. Operating margin: 15.5% against the peers' median 5.0%.

CompanyQuarterRevenueY/YOp. margin
DLTH Duluth HoldingsQ2 FY27$121M-8%15.5%
CURV Torrid HoldingsQ2 FY27$232M-12%6.3%
CTRN Citi TrendsQ2 FY27$212M+11%-0.8%
ZUMZ ZumiezQ2 FY27$209M-2%-0.6%
TLYS Tilly'sQ2 FY27$164M+8%5.0%
VNCE Vince HoldingQ2 FY27$81.8M+12%16.6%
DBGI Digital Brands GroupQ2 2026$1.2M-46%-618.6%

Source: Duluth Holdings 10-Q on SEC EDGAR · CIK 1649744 · Retail-Apparel & Accessory Stores

13F: who owns DLTH and who is buying

Largest holders of DLTH (13F)Largest holders of DLTH (13F)Madison Asset Management, LLC$3.4MVanguard Capital Management LLC$2.9MDimensional Fund Advisors LP$2.5MMadison Investment Advisors, LLC$2.4MBlackRock$1.7MVanguard Group$1.5MSEI Investments$1.4MConnor, Clark & Lunn Investment M…$1.3MEAM Investors, LLC$1.0MAcadian Asset Management LLC$945K
Funds' net buying of DLTH by quarter (13F)Funds' net buying of DLTH by quarter (13F)−$1.9M2024-09−$398K2024-12−$629K2025-03−$535K2025-06$2.2M2025-09−$1.4M2025-12$770K2026-03$2.1M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on DLTH

History

Every quarter: Q2 FY27 results · Q1 FY27 results · Q4 FY26 results · Q3 FY26 results · Q2 FY26 results · Q1 FY26 results · Q4 FY25 results

Compare DLTH with

中文版:Duluth Holdings(DLTH)财报

Español · Français