Filing Flows

Filing Flows › Industrials › Distribution Solutions Group (DSGR)

Distribution Solutions Group (DSGR) earnings and revenue breakdown

Latest: Q3 2026 · 10-Q filed Nov 5, 2026 · Distribution Solutions Group (DSGR) Q3 2026 earnings results →

Q3 2026 Revenue up 11% year over year to $574M · 2¢ of every $1 of revenue kept as net profit · operating margin 4.4%

Distribution Solutions Group made $574M in Q3 2026 (+11% Y/Y): TestEquity $242M, Gexpro Services $139M, Lawson $130M. Operating margin 4.4%, net earnings $8.9M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-Q filed Nov 5, 2026.

Revenue$574M
Year over year+11%
Operating margin4.4%
Net earnings$8.9M
Operating cash flow$18.7M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $573.6M in Q3 2026, up 11% year over year and up 3% from the previous quarter. TestEquity was the largest line at 42% of revenue. TestEquity added $35.8M year over year (up 17%), 64% of the total change.

Gross margin was 32.0%, down 0.8 points from Q3 2025. Operating profit was $25.2M, a 4.4% margin (down 0.2 points year over year). Of the extra revenue versus Q3 2025, 3% reached operating profit, below the 5% margin then. Operating expenses grew 8% against revenue growth of 11%. Net earnings were $8.9M, up 38% year over year. The effective tax rate was 21.0%.

Operating cash flow was $18.7M (down 51% year over year), 211% of net earnings. Non-cash charges added back $20.2M of depreciation and amortization and $2.3M of share-based compensation. Working capital and other items used $12.6M. Capital expenditures of $2.3M left free cash flow of $16.4M.

Quarterly history

Distribution Solutions Group revenue by quarterDistribution Solutions Group revenue by quarter$478MQ1 2025$502MQ2 2025$518MQ3 2025$482MQ4 2025$496MQ1 2026$558MQ2 2026$574MQ3 2026
Distribution Solutions Group net earnings by quarterDistribution Solutions Group net earnings by quarter$3.3MQ1 2025$5.0MQ2 2025$6.5MQ3 2025−$6.4MQ4 2025$382KQ1 2026$8.5MQ2 2026$8.9MQ3 2026
QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q3 202610-QNov 5, 2026$574M+11%4.4%$8.9M$18.7M
Q2 202610-QAug 6, 2026$558M+11%5.0%$8.5M$22.0M
Q1 202610-QApr 30, 2026$496M+4%2.7%$382K−$20.4M
Q4 202510-KMar 5, 2026$482M+0.2%1.6%−$6.4M$16.9M
Q3 202510-QOct 30, 2025$518M+11%4.6%$6.5M$38.4M
Q2 202510-QJul 31, 2025$502M+14%5.3%$5.0M$33.3M
Q1 202510-QMay 1, 2025$478M+15%4.2%$3.3M−$4.8M

Charts

Distribution Solutions Group: revenue growth, year over year and quarter over quarterDistribution Solutions Group: revenue growth, year over year and quarter over quarterY/YQ/Q+15%Q1 2025+14%+5%Q2 2025+11%+3%Q3 2025+0%-7%Q4 2025+4%+3%Q1 2026+11%+12%Q2 2026+11%+3%Q3 2026
Latest (Q3 2026): Y/Y +11%, Q/Q +3%.
Distribution Solutions Group: where the cash came from (+) and went (−), TTM to Q3 2026Distribution Solutions Group: where the cash came from (+) and went (−), TTM to Q3 2026Other financing$690MNet borrowing (+) / repaid (−)−$651MAcquisitions−$58.3MOperating cash flow$37.3MCapital spending−$16.4MOther investing−$11.8MCash drawn (+) / kept (−)$10.4MShares issued$534KExchange rates−$101K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Distribution Solutions Group: profit against cash, quarter by quarterDistribution Solutions Group: profit against cash, quarter by quarterNet incomeOperating cash flow−$25.9M$45.7MQ4 2024$3.3M−$4.8MQ1 2025$5.0M$33.3MQ2 2025$6.5M$38.4MQ3 2025−$6.4M$16.9MQ4 2025$382K−$20.4MQ1 2026$8.5M$22.0MQ2 2026$8.9M$18.7MQ3 2026
Latest (Q3 2026): Net income $8.9M, Operating cash flow $18.7M.
Distribution Solutions Group: diluted shares by fiscal year (split-adjusted)Distribution Solutions Group: diluted shares by fiscal year (split-adjusted)37MFY202041MFY202135MFY202245MFY202347MFY202447MFY2025
+26.4% since FY2020: more shares outstanding (issuance, stock pay); earlier years scaled for the 4-for-1 split before FY2022.
Distribution Solutions Group: long-term debt falling due (FY2025)Distribution Solutions Group: long-term debt falling due (FY2025)$35.0M2026$35.0M2027$35.0M2028$35.0M2029$564M2030
Cash $61.8M, short-term investments —, long-term debt $664M at 2025-12-31.
Distribution Solutions Group in its industry: growth against margin (5 companies, SIC 5080)Distribution Solutions Group in its industry: growth against margin (5 companies, SIC 5080)revenue growth, year over year →↑ operating marginmedian +11%median 5%AITWLFCASLEHDSNDSGR (+11%, 4%)
Wholesale-Machinery, Equipment & Supplies; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Distribution Solutions Group

Distribution Solutions Group, Inc. (“DSG”), a Delaware corporation, is a global specialty distribution company providing value-added distribution solutions to the maintenance, repair and operations (“MRO”), original equipment manufacturer (“OEM”) and industrial technology markets. Through the strategic Mergers (as defined below) completed in 2022, the complementary distribution businesses of Lawson Products, Inc. (“Lawson”), a leader in MRO distribution of C-parts, TestEquity Acquisition, LLC (“TestEquity”), a leader in electronic test and measurement solutions, and 301 HW Opus Holdings, Inc., which conducts business as Gexpro Services (“Gexpro Services”), a leading global supply chain services provider to manufacturing customers were combined under the DSG holding company.

In its own words, from its 10-K, filed Mar 5, 2026.

Distribution Solutions Group against its Wholesale-Machinery, Equipment & Supplies peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: +11% against the peers' median +11%. Operating margin: 4.4% against the peers' median 4.7%.

CompanyQuarterRevenueY/YOp. margin
DSGR Distribution Solutions GroupQ3 2026$574M+11%4.4%
AIT Applied Industrial TechnologiesQ1 FY27$1.3B+8%11.1%
WLFC Willis Lease FinanceQ3 2026$246M+34%4.7%
ASLE AerSaleQ3 2026$91.6M+29%-12.7%
HDSN Hudson TechnologiesQ3 2026$59.4M-20%5.5%

Source: Distribution Solutions Group 10-Q on SEC EDGAR · CIK 703604 · Wholesale-Machinery, Equipment & Supplies

Guidance and outlook

Distribution Solutions Group: what its forward-looking statements are about (10-Q filed 2026-11-05)Distribution Solutions Group: what its forward-looking statements are about (10-Q filed 2026-11-05)Demand2Deals1Products1Costs1Capital spending1Supply chain1Other1
8 statements; tone +0.38 (−1 all cautious, +1 all confident); 1 hedged.
Distribution Solutions Group: outlook statements against the filing beforeDistribution Solutions Group: outlook statements against the filing beforeConfident4Cautious1

13F: who owns DSGR and who is buying

Largest holders of DSGR (13F)Largest holders of DSGR (13F)King Luther Capital Management$1.3BNantahala Capital Management, LLC$27.1MDimensional Fund Advisors LP$26.5MBlackRock$18.8MVanguard Group$13.9MSchwartz Investment Counsel$10.9MVanguard Capital Management LLC$10.4MRoyce & Associates LP$9.4MGamco Investors, Inc. et Al$7.6MGeode Capital Management, LLC$6.8M
Funds' net buying of DSGR by quarter (13F)Funds' net buying of DSGR by quarter (13F)$930K2024-09−$7.6M2024-12−$16.4M2025-03−$46K2025-06−$4.5M2025-09$4.3M2025-12−$3.9M2026-03$7.5M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on DSGR

History

Every quarter: Q3 2026 results · Q2 2026 results · Q1 2026 results · Q4 2025 results · Q3 2025 results · Q2 2025 results · Q1 2025 results

Compare DSGR with

中文版:Distribution Solutions Group(DSGR)财报

Español · Français