Filing Flows

Filing Flows › Health Care › Equillium (EQ)

Equillium (EQ) earnings and revenue breakdown

Latest: Q4 2024 · 10-K filed Mar 27, 2025 · Equillium (EQ) Q4 2024 earnings results →

Q4 2024 Revenue down 52% year over year to $4.4M · 132¢ of every $1 of revenue lost · operating margin -107.0%

Equillium made $4.4M in Q4 2024 (-52% Y/Y). Operating margin -107.0%, net loss $5.8M. See where every dollar goes — costs, profit and cash — as a Sankey from the 10-K filed Mar 27, 2025.

Revenue$4.4M
Year over year-52%
Operating margin-107.0%
Net earnings−$5.8M
Operating cash flow−$3.3M

Drawing the Sankey…

Open the interactive Sankey → click any line for what the company wrote about it, compare Y/Y and Q/Q, export as PNG or PDF

What changed this quarter

Revenue was $4.4M in Q4 2024, down 52% year over year and down 64% from the previous quarter.

Operating costs exceeded revenue by $4.7M, an operating margin of -107.0%. Total costs fell 27% while revenue fell 52%. The quarter ended with a net loss of $5.8M, wider than the previous quarter's $7K loss.

Operating cash flow was −$3.3M. Non-cash charges added back $35K of depreciation and $821K of share-based compensation. Working capital and other items added $1.6M. Capital expenditures of $4K exceeded it, leaving free cash flow of −$3.3M.

Quarterly history

QuarterFormFiledRevenueY/YOp. marginNet earningsOp. cash flow
Q4 202410-KMar 27, 2025$4.4M-52%-107.0%−$5.8M−$3.3M

Charts

Equillium: where the cash came from (+) and went (−), TTM to Q2 2026Equillium: where the cash came from (+) and went (−), TTM to Q2 2026Other financing$63.4MCash drawn (+) / kept (−)−$45.7MOperating cash flow−$20.0MShares issued$2.4MCapital spending−$118KOther investing$12KExchange rates$7K
From the cash-flow statement as filed (SEC XBRL). Cash is fungible: the bars do not say which dollar paid for what.
Equillium: profit against cash, quarter by quarterEquillium: profit against cash, quarter by quarterNet incomeOperating cash flow−$7K−$7.7MQ3 2024−$5.8M−$3.3MQ4 2024−$8.7M−$8.2MQ1 2025−$5.7M−$3.0MQ2 2025−$4.2M−$8.4MQ3 2025−$3.8M−$3.1MQ4 2025−$5.3M−$4.3MQ1 2026−$4.7M−$4.1MQ2 2026
Latest (Q2 2026): Net income −$4.7M, Operating cash flow −$4.1M.
Equillium: diluted shares by fiscal yearEquillium: diluted shares by fiscal year20MFY202029MFY202134MFY202235MFY202335MFY202457MFY2025
+181.5% since FY2020: more shares outstanding (issuance, stock pay).
Equillium in its industry: growth against margin (225 companies, SIC 2834)Equillium in its industry: growth against margin (225 companies, SIC 2834)revenue growth, year over year →↑ operating marginmedian +11%median -50%JNJLLYMRKABBVPFEBMYABTREGNTEVAVTRSVRTXBHCZTSONCOGNALNYELANJAZZBMRNPRGOAMRXUTHRRPRXNRIXINSMKeenova Therapeutics plcALKSMDGLPAHCSRPTPTCTINDVBBIOACADCORTPBHANIPKNSAPTGXHRMYIONSAXSMTGTXSUPNTVTXCOLLVREOFAMPHMIRMPCRXRARELQDAARQTIRWDARDXNATRXNCREBSZLABXERSINVACRMDMNKDRYTMURGNPHATAUPHSNDXRIGLLGNDEOLSARWRPGENHROWVNDAOPKSDGRGERNETONAGIOPBYITNGXCYRXCYTKMRVIORGONUVBLFVNSIGAKROSAMRNZVRASPRYHRTXAKBABCYCKPTIGYREMGNXELTPSEPNVRDNLFCRCrinetics Pharmaceuticals, Inc.VSTMKURATBPHLABADCTNAMSFBIOXLODERMARCTRMTIAYTUFHTXENTATNXPOCULASMBWVEAPMDBFRIABEOSTOKLXRXCAPRIDYANKTRZOMDFINBPJANXSBFMGOSSETSTRCUSCPIXLIFDCUEAQSTPRAXWHWKVERUEMMAGENBVRCACELUQUREZYMEABCLIMNMKYNBAKTSRNACVSICNTBTRAWISCOEVFMTVRDLPCNCAMPAtaiBeckley Inc.CTMXALMSPMHSACRSVTGNROIVKRROJAGXENSCKRSAABUSPRPHSTTKCPHITRDATXMDGOVXNWBOBIOEUPBIRDOVIDSPRBXBIOPRTAMCRBARVNMNOVSLNIGCBIOALGVNDNTHCPMDSPRORFLCOYASCYXBFRGSXTPBTAIQHCWBSERYARWRNACRGBPAVTXCLNNNTHIHINDAAGHALTONCOCRVOSKVIBOLTBDPTLYELIBOPULMEQ (-52%, -100%)
Pharmaceutical Preparations; dot size is quarterly revenue; dashed lines are the industry's medians.

Interactive views

The same charts as the app — open one to draw it.

💵Where each $1 goesinteractive

Loading the interactive chart…

🌏Named in Asian annual reportsinteractive

Loading the interactive chart…

🔄Rotation against the market and its industry (RRG)interactive

Loading the interactive chart…

🔍Earnings qualityinteractive

Loading the interactive chart…

⚖️Fair value by methodinteractive

Loading the interactive chart…

🔭Outlook & guidanceinteractive

Loading the interactive chart…

📈Investments: gains and what it boughtinteractive

Loading the interactive chart…

🏭Its industry’s money flow (input-output)interactive

Loading the interactive chart…

About Equillium

Equillium is a biotechnology innovator with a mission to develop highly impactful therapies to treat severe autoimmune and inflammatory disorders.

In its own words, from its 8-K, filed Aug 13, 2026.

Equillium against its Pharmaceutical Preparations peers

The largest companies of the same SEC industry, each at its latest quarter. Revenue growth: -52% against the peers' median +7%. Operating margin: -107.0% against the peers' median 20.4%.

CompanyQuarterRevenueY/YOp. margin
EQ EquilliumQ4 2024$4.4M-52%-107.0%
JNJ Johnson & JohnsonQ3 2026$25.4B+6%0.1%
LLY ELI LillyQ3 2026$24.4B+39%34.5%
MRK MerckQ3 2026$18.1B+5%30.7%
ABBV AbbVieQ3 2026$17.4B+10%36.0%
PFE PfizerQ3 2026$16.6B-0.4%20.4%
BMY Bristol Myers SquibbQ3 2026$13.1B+7%19.4%
ABT Abbott LaboratoriesQ3 2026$13.0B+14%10.4%
REGN Regeneron PharmaceuticalsQ3 2026$5.1B+36%40.0%

Source: Equillium 10-K on SEC EDGAR · CIK 1746466 · Pharmaceutical Preparations

13F: who owns EQ and who is buying

Largest holders of EQ (13F)Largest holders of EQ (13F)Jupiter Topco LLC$20.7MDecheng Capital LLC$14.2MAffinity Asset Advisors, LLC$13.1MJanus Henderson Group$13.0MADAR1 Capital Management, LLC$12.0Mabrdn$11.6MWoodline Partners LP$11.2MRA Capital Management, L.P.$9.9MStempoint Capital LP$6.5MVanguard Capital Management LLC$5.8M
Funds' net buying of EQ by quarter (13F)Funds' net buying of EQ by quarter (13F)$84K2024-09−$23K2024-12−$18K2025-03$46K2025-06$30.1M2025-09$11.3M2025-12$10.9M2026-03$3.9M2026-06
Value of shares 13F filers added minus the value they sold, each quarter (quarters with most filings in).

More on EQ

History

Every quarter: Q4 2024 results

Compare EQ with

中文版:Equillium(EQ)财报

Español · Français