Latest: Q3 2026 · from the cash-flow statements filed with the SEC
Free cash flow$1.0B in Q3 2026 · $3.8B over twelve months
Operating cash flow$1.3B
Capital spending−$275M
Free cash flow+$1.0B
Cash / net income1.2×
Cash conversion cycle71 days
Analysis
In Q3 2026, Eaton generated $1.3B of operating cash flow and spent $275M on capital projects, leaving free cash flow of $1.0B. That is $139M less than in Q3 2025 ($1.2B).
Over the twelve months to Sep 30, 2026, operating cash flow was $4.9B; the largest uses were acquisitions ($11.1B), dividends ($1.7B), capital spending ($1.1B); besides operations, cash came from net borrowing (+) / repaid (−) ($9.6B), asset & business sales ($76.0M); the cash balance rose by $200M.
Operating cash flow was $1.3B against net income of $1.1B — 1.2× profit, cash ran ahead of reported earnings. The largest differences: depreciation & amortization +$464M, other operating capital −$217M.
Its cash conversion cycle was 71 days (receivables 71 + inventory 89 − payables 89).
Free cash flow
Operating cash flow less capital spending.Latest (Q3 2026): Operating cash flow $1.3B, Capital spending $275M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $17.1B; the largest uses were dividends ($7.0B) and acquisitions ($6.7B). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$818M
Debt$20.1B
Net debt$19.3B
Due within a year$1.1B
Eaton funds itself: free cash flow was $3.8B over the last twelve months, and $818M of cash and investments stands against $20.1B of debt ($1.1B due within a year, 0.7× covered by cash).
Principal due in each year as disclosed in the annual report, against $818M of cash and investments now.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q3 2026
71
89
89
71
Q2 2026
70
85
83
71
Q1 2026
71
93
85
78
Q4 2025
71
96
83
85
Q3 2025
73
98
81
90
Q2 2025
68
92
76
84
Q1 2025
69
99
84
83
Q4 2024
70
101
88
84
Every quarter
Quarter
Operating cash flow
Capital spending
Acquisitions
Buybacks
Dividends
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q3 2026
$1.3B
−$275M
—
—
−$427M
−$498M
$9.0M
−$45.0M
$1.0B
Q2 2026
$1.1B
−$253M
—
—
−$443M
−$493M
$25.0M
$81.0M
$874M
Q1 2026
$507M
−$193M
−$11.1B
—
−$415M
$11.3B
$10.0M
$58.0M
$314M
Q4 2025
$2.0B
−$392M
$14.0M
−$193M
−$404M
−$763M
$2.0M
−$294M
$1.6B
Q3 2025
$1.4B
−$178M
−$54.0M
−$362M
−$404M
−$351M
$8.0M
$70.0M
$1.2B
Q2 2025
$918M
−$202M
−$1.4B
−$692M
−$421M
$654M
$22.0M
$1.4B
$716M
Q1 2025
$238M
−$147M
—
−$615M
−$397M
$802M
$7.0M
−$1.2B
$91.0M
Q4 2024
$1.6B
−$255M
—
−$877M
−$370M
−$6.0M
$15.0M
−$81.0M
$1.3B
Eaton: income statement and cash flow
Eaton, Q3 2026: revenue $8.9B (+28% year over year), operating margin 15.3%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.