Filing Flows

Filing Flows › Companies › Exelixis › Earnings quality

Exelixis earnings quality score

How much of the reported profit is backed by cash, and how many markers of managed earnings the filings show

Score72 / 100 · grade B · rank 258 of 1027

Exelixis (EXEL) scores 72 of 100 for earnings quality, grade B: rank 258 of 1027 companies and 21 of 126 in health. It loses the most points on accruals of -3.5% of assets, higher than 57% of companies (profit backed by cash), Montier C-score 3 of 6 checks failed, adjusted earnings 14% below GAAP. It earns full or near-full marks for Beneish M-score -2.61: clean (below −2.22), Dechow F-score 0.42 (normal), profit about as variable as cash flow (smoothness 1.08).

What earned and lost points

ComponentWhat the filings showPointsOf
Accrualsaccruals of -3.5% of assets, higher than 57% of companies (profit backed by cash)920
Beneish M-scoreBeneish M-score -2.61: clean (below −2.22)1515
Dechow F-scoreDechow F-score 0.42 (normal)1515
Montier C-scoreMontier C-score 3 of 6 checks failed815
Discretionary accrualsdiscretionary accruals of +1.5% of assets (modified Jones), smaller than most710
Piotroski F-scorePiotroski F-score 7 of 9810
Non-GAAP gapadjusted earnings 14% below GAAP510
Earnings smoothnessprofit about as variable as cash flow (smoothness 1.08)55
EXEL: share of the available points, by componentEXEL: share of the available points, by componentAccruals43%Discretionary accruals74%Beneish M-score100%Dechow F-score100%Montier C-score50%Piotroski F-score78%Non-GAAP gap53%Earnings smoothness100%

How the score is built

Eight published measures, each scored against the whole universe or on its own scale and weighted: accruals 20, discretionary accruals 10, Beneish M 15, Dechow F 15, Montier C 15, Piotroski F 10, the non-GAAP gap 10, smoothness 5. A measure that cannot be computed (Beneish for a bank, say) drops out and the rest is rescaled, so every company is scored on what applies to it.

Every company ranked → The full quality workbench, live → Exelixis: cash flow →

Computed from the companies’ own XBRL filings (latest fiscal year) by published formulas; a statistical screen, not an audit or an accusation. A low score means the reported profit shows more of the markers of managed or low-quality earnings than its peers. Not investment advice.