Filing Flows

Filing Flows › Companies › Eva Live › Cash flow

Eva Live cash flow, quarter by quarter

Latest: Q2 2026 · from the cash-flow statements filed with the SEC

Free cash flow−$3.9M in Q2 2026 · −$5.7M over twelve months

Operating cash flow−$3.9M
Free cash flow−$3.9M
Cash / net income-2.3×

Analysis

In Q2 2026, Eva Live generated −$3.9M of operating cash flow. That is $3.8M less than in Q2 2025 (−$112K).

Over the twelve months to Jun 30, 2026, operating cash flow was −$5.7M; the largest uses were operating cash flow ($5.7M), other investing ($314K); besides operations, cash came from other financing ($8.0M); the cash balance rose by $2.0M.

Operating cash flow was −$3.9M against net income of $1.7M — -2.3× profit, less cash than reported earnings, worth checking against working capital. The largest differences: receivables −$2.0M, payables +$1.2M, depreciation & amortization +$245.

Free cash flow

Eva Live: free cash flow by quarterEva Live: free cash flow by quarter−$449KQ3 2024−$782KQ4 2024$106KQ1 2025−$112KQ2 2025−$270KQ3 2025$38KQ4 2025−$1.3MQ1 2026−$3.9MQ2 2026
Operating cash flow less capital spending.
Eva Live: operating cash flow against capital spendingEva Live: operating cash flow against capital spendingOperating cash flowCapital spending−$449K$0Q3 2024−$782K$0Q4 2024$110K$3KQ1 2025−$107K$4KQ2 2025−$268K$3KQ3 2025$38K$0Q4 2025−$1.3M$0Q1 2026−$3.9M$0Q2 2026
Latest (Q2 2026): Operating cash flow −$3.9M, Capital spending $0.

Capital allocation, year by year

Eva Live: where the cash came from (up) and went (down), by fiscal yearEva Live: where the cash came from (up) and went (down), by fiscal yearOperating cash flowNet borrowingShares issuedCapital spendingFY2021: Operating cash flow −$608KFY2021: Shares issued $34K$34KFY2021FY2022: Operating cash flow −$594KFY2022: Shares issued $599K$599KFY2022FY2023: Operating cash flow $424KFY2023: Shares issued $10K$434KFY2023FY2024: Operating cash flow −$1.1MFY2024: Net borrowing $315KFY2024: Capital spending −$6K$315KFY2024FY2025: Operating cash flow −$449KFY2025: Capital spending −$10KFY2025
Over these 5 years operating cash flow totalled −$2.3M; the largest uses were operating cash flow ($2.8M) and capital spending ($17K). Cash-flow statements as filed.

Cash runway and the debt wall

Cash & investments$3.0M
Debt$396K
Net cash$2.6M
Cash runway6 months

Eva Live is burning cash: its operations consume cash, a free cash flow of −$5.7M a year at the current rate against $3.0M of cash and investments: a runway of about 6 months before any new financing.

Where the cash came from and went

Eva Live: sources (+) and uses (−) of cash, Q2 2026Eva Live: sources (+) and uses (−) of cash, Q2 2026Operating cash flow−$3.9MCash drawn (+) / kept (−)$3.5MOther financing$726KNot reconciled−$312K
Eva Live: sources (+) and uses (−) of cash, TTM to Q2 2026Eva Live: sources (+) and uses (−) of cash, TTM to Q2 2026Other financing$8.0MOperating cash flow−$5.7MCash drawn (+) / kept (−)−$2.0MOther investing−$314K

From profit to cash

Eva Live: net income to operating cash flow, Q2 2026Eva Live: net income to operating cash flow, Q2 2026Net income$1.7MDepreciation & amortization$245Receivables−$2.0MPayables$1.2MOperating cash flow−$3.9M
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.

Every quarter

QuarterOperating cash flowCapital spendingNet borrowing (+) / repaid (−)Cash drawn (+) / kept (−)Free cash flow
Q2 2026−$3.9M——$3.5M−$3.9M
Q1 2026−$1.3M—$5.8M−$5.6M−$1.3M
Q4 2025$38K——$147K$38K
Q3 2025−$268K−$3K$359K−$88K−$270K
Q2 2025−$107K−$4K$125K$55K−$112K
Q1 2025$110K−$3K$200K−$240K$106K
Q4 2024−$782K—$15K$773K−$782K
Q3 2024−$449K—$60K$489K−$449K

Eva Live: income statement and cash flow

Eva Live, Q2 2026: revenue $4.2M (+2% year over year), operating margin -20.5%. The chart follows the revenue to costs, profit and cash.

Eva Live: every quarter, Q/Q and Y/Y → Open in the app

Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.