Latest: Q1 FY27 · from the cash-flow statements filed with the SEC
Free cash flow−$643M in Q1 FY27 · $374M over twelve months
Operating cash flow−$639M
Capital spending−$4.5M
Free cash flow−$643M
Cash / net income-292.3×
Cash conversion cycle45 days
Analysis
In Q1 FY27, Gold.com generated −$639M of operating cash flow and spent $4.5M on capital projects, leaving free cash flow of −$643M. That is $837M less than in Q1 FY26 ($193M).
Over the twelve months to Sep 30, 2026, operating cash flow was $389M; the largest uses were net borrowing (+) / repaid (−) ($290M), other investing ($67.3M), dividends ($52.6M); besides operations, cash came from other financing ($69.8M), shares issued ($5.0M); the cash balance rose by $37.6M.
Operating cash flow was −$639M against net income of $2.2M — -292.3× profit, less cash than reported earnings, worth checking against working capital. The largest differences: inventory −$75.8M, depreciation & amortization +$9.1M, receivables −$4.2M.
Its cash conversion cycle was 45 days (receivables 6 + inventory 42 − payables 2).
Free cash flow
Operating cash flow less capital spending.Latest (Q1 FY27): Operating cash flow −$639M, Capital spending $4.5M.
Capital allocation, year by year
Over these 5 years operating cash flow totalled $1.3B; the largest uses were net borrowing ($420M) and acquisitions ($182M). Cash-flow statements as filed.
Cash runway and the debt wall
Cash & investments$127M
Debtnone
Net cash$127M
Cash runway1 month
Gold.com is burning cash: its operations consume cash, a free cash flow of −$2.6B a year at the current rate against $127M of cash and investments: a runway of about 1 month before any new financing.
Where the cash came from and went
From profit to cash
Non-cash charges are added back; money tied up in receivables or inventory is subtracted.
Quarter
Receivable days
Inventory days
Payable days
Cash conversion cycle
Q1 FY27
6
42
2
45
Q4 FY26
3
27
1
29
Q3 FY26
3
10
1
13
Q2 FY26
6
14
1
18
Q1 FY26
5
21
1
25
Q4 FY25
5
29
1
33
Q3 FY25
2
21
0
23
Q2 FY25
2
23
0
25
Every quarter
Quarter
Operating cash flow
Capital spending
Acquisitions
Dividends
Net borrowing (+) / repaid (−)
Shares issued
Cash drawn (+) / kept (−)
Free cash flow
Q1 FY27
−$639M
−$4.5M
—
−$35.1M
—
$1.3M
$451M
−$643M
Q4 FY26
$1.1B
−$3.5M
−$19.9M
−$6.9M
−$98.0M
$22.6M
−$434M
$1.1B
Q3 FY26
$235K
−$3.2M
—
−$5.7M
−$202M
$1.7M
$8.4M
−$3.0M
Q2 FY26
−$42.6M
−$4.0M
—
−$4.9M
$10.0M
$1.8M
−$62.8M
−$46.6M
Q1 FY26
$195M
−$2.0M
—
−$5.0M
−$55.0M
$6K
−$11.5M
$193M
Q4 FY25
$67.0M
−$3.9M
−$49.8M
−$4.9M
$34.8M
$24K
$36.6M
$63.1M
Q3 FY25
$103M
−$2.5M
—
−$4.6M
$85.0M
—
−$76.6M
$100M
Q2 FY25
$110M
−$3.7M
—
−$4.6M
−$112M
—
$9.2M
$106M
Gold.com: income statement and cash flow
Gold.com, Q1 FY27: revenue $3.3B (-11% year over year), operating margin 0.1%. The chart follows the revenue to costs, profit and cash.
Read automatically from the company’s XBRL cash-flow statements; quarterly figures for the fourth quarter are the year less the first three. Errors are possible. Not investment advice.